Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
560.24
492.34
423.69
382.95
340.62
225.95
79.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
560.24
492.34
423.69
382.95
340.62
225.95
79.99
Raw Material Cost
341.46
319.10
283.25
256.38
226.61
131.69
46.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.98
37.29
40.54
42.66
38.67
18.66
16.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.90
7.52
6.41
6.43
4.22
4.55
2.10
Selling and Distribution Expenses
174.38
140.89
138.03
137.11
111.70
85.88
56.67
Other Expenses
-5.49
-4.48
-4.70
-4.91
-4.29
-2.32
-1.90
Total Expenditure (Excl Depreciation)
515.83
459.98
421.28
393.48
338.31
217.57
103.10
Operating Profit (PBDIT) excl Other Income
44.400000000000006
32.400000000000006
2.4
-10.5
2.3000000000000003
8.4
-23.1
Other Income
4.60
8.39
5.77
3.92
-6.91
0.03
-1.88
Operating Profit (PBDIT)
90.49
81.11
46.39
26.47
22.81
15.85
-22.78
Interest
8.90
7.52
6.41
6.43
4.22
4.55
2.10
Exceptional Items
0.00
1.58
0.56
7.07
0.00
0.00
0.00
Gross Profit (PBDT)
218.79
173.24
140.44
126.58
114.01
94.26
33.55
Depreciation
41.48
40.37
38.21
33.08
27.41
7.44
2.21
Profit Before Tax
40.11
34.81
2.33
-5.98
-8.82
3.86
-27.09
Tax
8.59
6.80
2.68
1.78
-0.19
0.87
-6.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.36
25.21
-2.06
-8.33
-8.63
2.98
-20.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.36
25.21
-2.06
-8.33
-8.63
2.98
-20.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.17
2.80
1.71
0.57
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.53
28.01
-0.35
-7.76
-8.63
2.98
-20.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
255.47
261.04
235.37
229.62
223.62
14.89
11.42
Earnings per share (EPS)
0.22
0.2
-0.02
-0.07
-0.08
0.02
-0.17
Diluted Earnings per share
0.22
0.2
-0.02
-0.07
-0.08
0.02
-0.17
Operating Profit Margin (Excl OI)
7.93%
6.57%
0.57%
-2.75%
0.68%
3.71%
-28.9%
Gross Profit Margin
14.56%
15.27%
9.57%
7.08%
5.46%
5.0%
-31.09%
PAT Margin
5.06%
5.12%
-0.49%
-2.18%
-2.53%
1.32%
-25.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.79% vs 16.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 12.50% vs 9,433.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.16% vs 79.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.67% vs 17.19% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Terminal X Online Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
560.24
0
560.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
560.24
0
560.24
Raw Material Cost
341.46
0
341.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.98
0
45.98
Power Cost
0
0
0.00
Manufacturing Expenses
8.90
0
8.90
Selling and Distribution Expenses
174.38
0
174.38
Other Expenses
-5.49
0.00
-5.49
Total Expenditure (Excl Depreciation)
515.83
0
515.83
Operating Profit (PBDIT) excl Other Income
44.41
0.00
44.41
Other Income
4.60
0
4.60
Operating Profit (PBDIT)
90.49
0
90.49
Interest
8.90
0
8.90
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
218.79
0
218.79
Depreciation
41.48
0
41.48
Profit Before Tax
40.11
0
40.11
Tax
8.59
0
8.59
Provisions and contingencies
0
0
0.00
Profit After Tax
28.36
0
28.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.36
0
28.36
Share in Profit of Associates
0
0
0.00
Minority Interest
3.17
0
3.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.53
0
31.53
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
255.47
0
255.47
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
7.93%
0%
0.00
7.93%
Gross Profit Margin
14.56%
0%
0.00
14.56%
PAT Margin
5.06%
0%
0.00
5.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.79% vs 16.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.50% vs 9,433.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.16% vs 79.06% in Dec 2024
Annual - Interest
Interest 0.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.67% vs 17.19% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






