Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,892.00
8,619.00
8,743.00
7,512.00
3,449.00
4,159.00
7,194.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,892.00
8,619.00
8,743.00
7,512.00
3,449.00
4,159.00
7,194.00
Raw Material Cost
3,656.00
4,812.00
4,671.00
4,180.00
2,621.00
2,813.00
4,272.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,458.00
1,651.00
1,531.00
1,343.00
1,042.00
1,142.00
1,432.00
Other Expenses
33.60
42.50
34.80
24.00
23.40
29.00
27.50
Total Expenditure (Excl Depreciation)
5,451.00
6,888.00
6,550.00
5,763.00
3,897.00
4,245.00
5,979.00
Operating Profit (PBDIT) excl Other Income
441
1731
2193
1749
-448
-86
1215
Other Income
244.00
403.00
384.00
322.00
194.00
96.00
171.00
Operating Profit (PBDIT)
801.00
2,201.00
2,583.00
2,123.00
-208.00
67.00
1,448.00
Interest
1.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-6.00
5.00
-60.00
-5.00
0.00
8.00
-14.00
Gross Profit (PBDT)
2,236.00
3,807.00
4,072.00
3,332.00
828.00
1,346.00
2,922.00
Depreciation
117.00
67.00
65.00
52.00
46.00
57.00
62.00
Profit Before Tax
674.00
2,141.00
2,456.00
2,065.00
-251.00
20.00
1,370.00
Tax
247.00
625.00
201.00
343.00
38.00
188.00
322.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
427.00
1,515.00
2,255.00
1,722.00
-290.00
-168.00
1,047.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
427.00
1,515.00
2,255.00
1,722.00
-290.00
-168.00
1,047.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
427.00
1,515.00
2,255.00
1,722.00
-290.00
-168.00
1,047.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,164.00
14,476.00
12,906.00
11,299.00
9,512.00
9,596.00
10,220.00
Earnings per share (EPS)
77.17
271.85
399.89
304.89
-51.35
-29.75
185.38
Diluted Earnings per share
77.17
271.85
399.89
304.89
-51.35
-29.75
185.38
Operating Profit Margin (Excl OI)
7.47%
20.08%
24.41%
23.28%
-12.99%
-2.07%
16.89%
Gross Profit Margin
13.42%
25.62%
28.83%
28.18%
-5.94%
1.85%
19.91%
PAT Margin
7.25%
17.58%
25.79%
22.92%
-8.41%
-4.04%
14.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -31.64% vs -1.42% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -71.82% vs -32.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -69.02% vs -18.24% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of TESEC Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,892.00
15,244.00
-9,352.00
-61.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,892.00
15,244.00
-9,352.00
-61.35%
Raw Material Cost
3,656.00
10,856.00
-7,200.00
-66.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0.00
1.00
Selling and Distribution Expenses
1,458.00
1,379.00
79.00
5.73%
Other Expenses
33.60
154.70
-121.10
-78.28%
Total Expenditure (Excl Depreciation)
5,451.00
13,782.00
-8,331.00
-60.45%
Operating Profit (PBDIT) excl Other Income
441.00
1,462.00
-1,021.00
-69.84%
Other Income
244.00
-44.00
288.00
654.55%
Operating Profit (PBDIT)
801.00
1,517.00
-716.00
-47.20%
Interest
1.00
0.00
1.00
Exceptional Items
-6.00
-13.00
7.00
53.85%
Gross Profit (PBDT)
2,236.00
4,388.00
-2,152.00
-49.04%
Depreciation
117.00
99.00
18.00
18.18%
Profit Before Tax
674.00
1,404.00
-730.00
-51.99%
Tax
247.00
418.00
-171.00
-40.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
427.00
979.00
-552.00
-56.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
427.00
979.00
-552.00
-56.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
6.00
-6.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
427.00
985.00
-558.00
-56.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,164.00
12,907.00
1,257.00
9.74%
Earnings per share (EPS)
77.17
89.05
-11.88
-13.34%
Diluted Earnings per share
77.17
89.05
-11.88
-13.34%
Operating Profit Margin (Excl OI)
7.47%
9.59%
0.00
-2.12%
Gross Profit Margin
13.42%
9.86%
0.00
3.56%
PAT Margin
7.25%
6.42%
0.00
0.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 589.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -31.64% vs -1.42% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -71.82% vs -32.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -69.02% vs -18.24% in Mar 2024
Annual - Interest
Interest 0.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






