Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
94,827.00
97,690.00
96,773.00
81,462.00
53,823.00
31,536.00
24,578.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
94,827.00
97,690.00
96,773.00
81,462.00
53,823.00
31,536.00
24,578.00
Raw Material Cost
77,733.00
80,240.00
79,113.00
60,609.00
40,217.00
24,906.00
20,509.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
338.00
350.00
156.00
191.00
371.00
748.00
685.00
Selling and Distribution Expenses
5,834.00
5,150.00
4,800.00
3,946.00
4,517.00
3,145.00
2,646.00
Other Expenses
607.30
419.00
381.30
288.40
222.20
74.30
65.80
Total Expenditure (Excl Depreciation)
89,978.00
89,930.00
87,882.00
67,630.00
47,327.00
29,542.00
24,498.00
Operating Profit (PBDIT) excl Other Income
4849
7760
8891
13832
6496
1994
80
Other Income
1,329.00
2,250.00
1,242.00
228.00
178.00
-56.00
129.00
Operating Profit (PBDIT)
12,326.00
15,378.00
14,800.00
17,603.00
9,585.00
4,260.00
2,363.00
Interest
338.00
350.00
156.00
191.00
371.00
748.00
685.00
Exceptional Items
-562.00
-670.00
-4.00
-150.00
40.00
-36.00
-189.00
Gross Profit (PBDT)
17,094.00
17,450.00
17,660.00
20,853.00
13,606.00
6,630.00
4,069.00
Depreciation
6,148.00
5,368.00
4,667.00
3,543.00
2,911.00
2,322.00
2,154.00
Profit Before Tax
5,278.00
8,990.00
9,973.00
13,719.00
6,343.00
1,154.00
-665.00
Tax
1,423.00
1,837.00
-5,001.00
1,132.00
699.00
292.00
110.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,794.00
7,130.00
14,999.00
12,583.00
5,524.00
690.00
-870.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,794.00
7,130.00
14,999.00
12,583.00
5,524.00
690.00
-870.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
61.00
62.00
-23.00
31.00
125.00
141.00
87.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,855.00
7,192.00
14,976.00
12,614.00
5,649.00
831.00
-783.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
82,137.00
72,913.00
62,634.00
44,704.00
30,189.00
22,225.00
6,618.00
Earnings per share (EPS)
1.08
2.04
4.3
3.62
1.63
0.21
-0.33
Diluted Earnings per share
1.08
2.04
4.3
3.62
1.63
0.21
-0.33
Operating Profit Margin (Excl OI)
5.11%
7.94%
9.19%
16.98%
12.07%
6.32%
0.33%
Gross Profit Margin
12.05%
14.7%
15.13%
21.19%
17.19%
11.02%
6.06%
PAT Margin
4.0%
7.3%
15.5%
15.45%
10.26%
2.19%
-3.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.93% vs 0.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -46.40% vs -51.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.23% vs -3.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.43% vs 124.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Tesla, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
94,827.00
1,87,267.00
-92,440.00
-49.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
94,827.00
1,87,267.00
-92,440.00
-49.36%
Raw Material Cost
77,733.00
1,64,454.00
-86,721.00
-52.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
338.00
1,254.00
-916.00
-73.05%
Selling and Distribution Expenses
5,834.00
10,881.00
-5,047.00
-46.38%
Other Expenses
607.30
814.60
-207.30
-25.45%
Total Expenditure (Excl Depreciation)
89,978.00
1,84,735.00
-94,757.00
-51.29%
Operating Profit (PBDIT) excl Other Income
4,849.00
2,532.00
2,317.00
91.51%
Other Income
1,329.00
-878.00
2,207.00
251.37%
Operating Profit (PBDIT)
12,326.00
7,649.00
4,677.00
61.15%
Interest
338.00
1,254.00
-916.00
-73.05%
Exceptional Items
-562.00
-12,230.00
11,668.00
95.40%
Gross Profit (PBDT)
17,094.00
22,813.00
-5,719.00
-25.07%
Depreciation
6,148.00
5,995.00
153.00
2.55%
Profit Before Tax
5,278.00
-11,830.00
17,108.00
144.62%
Tax
1,423.00
-3,668.00
5,091.00
138.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,794.00
-8,182.00
11,976.00
146.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,794.00
-8,182.00
11,976.00
146.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
61.00
20.00
41.00
205.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,855.00
-8,162.00
12,017.00
147.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
82,137.00
35,952.00
46,185.00
128.46%
Earnings per share (EPS)
1.08
-2.06
3.14
152.43%
Diluted Earnings per share
1.08
-2.06
3.14
152.43%
Operating Profit Margin (Excl OI)
5.11%
1.35%
0.00
3.76%
Gross Profit Margin
12.05%
-3.12%
0.00
15.17%
PAT Margin
4.00%
-4.37%
0.00
8.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,482.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.93% vs 0.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 385.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.40% vs -51.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,099.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.23% vs -3.17% in Dec 2024
Annual - Interest
Interest 33.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.43% vs 124.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






