Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,799.00
13,702.00
13,683.00
12,869.00
12,382.00
11,651.00
13,630.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,799.00
13,702.00
13,683.00
12,869.00
12,382.00
11,651.00
13,630.00
Raw Material Cost
12,104.00
11,200.00
10,835.00
10,199.00
9,678.00
9,490.00
10,777.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
126.00
97.00
77.00
107.00
142.00
166.00
171.00
Selling and Distribution Expenses
1,173.00
1,156.00
1,225.00
1,186.00
1,221.00
1,045.00
1,152.00
Other Expenses
39.50
39.40
49.30
49.40
47.70
38.30
47.60
Total Expenditure (Excl Depreciation)
13,798.00
12,847.00
12,630.00
11,986.00
11,518.00
11,084.00
12,576.00
Operating Profit (PBDIT) excl Other Income
1001
855
1053
883
864
567
1054
Other Income
266.00
263.00
237.00
240.00
176.00
83.00
113.00
Operating Profit (PBDIT)
1,664.00
1,496.00
1,682.00
1,515.00
1,416.00
1,029.00
1,572.00
Interest
126.00
97.00
77.00
107.00
142.00
166.00
171.00
Exceptional Items
-4.00
-78.00
-126.00
0.00
-25.00
-202.00
-54.00
Gross Profit (PBDT)
2,695.00
2,502.00
2,848.00
2,670.00
2,704.00
2,161.00
2,853.00
Depreciation
397.00
378.00
392.00
392.00
376.00
379.00
405.00
Profit Before Tax
1,137.00
943.00
1,087.00
1,016.00
873.00
282.00
942.00
Tax
214.00
118.00
165.00
154.00
126.00
-27.00
127.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
923.00
825.00
922.00
862.00
747.00
309.00
815.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
923.00
825.00
922.00
862.00
747.00
309.00
815.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
923.00
825.00
922.00
862.00
747.00
309.00
815.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
7,875.00
7,204.00
6,987.00
7,113.00
6,815.00
5,845.00
5,518.00
Earnings per share (EPS)
5.11
4.33
4.56
4.01
3.29
1.35
3.5
Diluted Earnings per share
5.11
4.33
4.56
4.01
3.29
1.35
3.5
Operating Profit Margin (Excl OI)
6.76%
6.24%
7.7%
6.86%
6.98%
4.87%
7.73%
Gross Profit Margin
10.37%
9.64%
10.81%
10.94%
10.09%
5.67%
9.88%
PAT Margin
6.24%
6.02%
6.74%
6.7%
6.03%
2.65%
5.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.01% vs 0.14% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.88% vs -10.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.38% vs -14.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.90% vs 25.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Textron, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
14,799.00
8,252.00
6,547.00
79.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,799.00
8,252.00
6,547.00
79.34%
Raw Material Cost
12,104.00
5,715.00
6,389.00
111.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
126.00
151.00
-25.00
-16.56%
Selling and Distribution Expenses
1,173.00
370.00
803.00
217.03%
Other Expenses
39.50
-11.40
50.90
446.49%
Total Expenditure (Excl Depreciation)
13,798.00
6,122.00
7,676.00
125.38%
Operating Profit (PBDIT) excl Other Income
1,001.00
2,130.00
-1,129.00
-53.00%
Other Income
266.00
-40.00
306.00
765.00%
Operating Profit (PBDIT)
1,664.00
2,373.00
-709.00
-29.88%
Interest
126.00
151.00
-25.00
-16.56%
Exceptional Items
-4.00
-99.00
95.00
95.96%
Gross Profit (PBDT)
2,695.00
2,537.00
158.00
6.23%
Depreciation
397.00
283.00
114.00
40.28%
Profit Before Tax
1,137.00
1,840.00
-703.00
-38.21%
Tax
214.00
332.00
-118.00
-35.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
923.00
1,508.00
-585.00
-38.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
923.00
1,508.00
-585.00
-38.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
923.00
1,508.00
-585.00
-38.79%
Equity Capital
0
0
0.00
Face Value
0.12
1.00
0.00
Reserves
7,875.00
5,353.00
2,522.00
47.11%
Earnings per share (EPS)
5.11
3.71
1.40
37.74%
Diluted Earnings per share
5.11
3.71
1.40
37.74%
Operating Profit Margin (Excl OI)
6.76%
25.81%
0.00
-19.05%
Gross Profit Margin
10.37%
25.73%
0.00
-15.36%
PAT Margin
6.24%
18.27%
0.00
-12.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,479.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.01% vs 0.14% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 92.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.88% vs -10.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.38% vs -14.67% in Dec 2024
Annual - Interest
Interest 12.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.90% vs 25.97% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.76%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






