TGV Sraac Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Standalone Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Mar'19

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is 13.14% vs -33.53% in Mar 2024

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 51.71% vs -83.21% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 69.48% vs -75.26% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is 7.81% vs -14.20% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of TGV Sraac With

Select Peers

Figures in Cr

Standalone Annual Results

Change(INR)

Change(%)

Net Sales

1,749.04

271.82

1,477.22

543.46%

Other Operating Income

0.00

Total Operating income

1,749.04

271.82

1,477.22

543.46%

Raw Material Cost

516.24

216.10

300.14

138.89%

Purchase of Finished goods

0.00

0.70

-0.70

-100.00%

(Increase) / Decrease In Stocks

4.19

3.94

0.25

6.35%

Employee Cost

73.34

8.54

64.80

758.78%

Power Cost

627.77

0.00

627.77

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

302.51

28.72

273.79

953.31%

Total Expenditure (Excl Depreciation)

1,524.05

258.00

1,266.05

490.72%

Operating Profit (PBDIT) excl Other Income

224.99

13.82

211.17

1,528.00%

Other Income

14.18

14.82

-0.64

-4.32%

Operating Profit (PBDIT)

239.17

28.64

210.53

735.09%

Interest

25.54

0.26

25.28

9,723.08%

Exceptional Items

-0.24

0.00

-0.24

Gross Profit (PBDT)

213.63

28.38

185.25

652.75%

Depreciation

88.08

1.39

86.69

6,236.69%

Profit Before Tax

125.55

27.00

98.55

365.00%

Tax

33.19

6.98

26.21

375.50%

Provisions and contingencies

0.00

Profit After Tax

92.36

20.02

72.34

361.34%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

-0.24

0.00

-0.24

Net Profit

92.12

20.02

72.10

360.14%

Equity Capital

107.09

39.19

67.90

173.26%

Face Value

10.00

0.00

Reserves

1,071.12

272.77

798.35

292.68%

Earnings per share (EPS)

8.60

5.11

3.49

68.30%

Diluted Earnings per share

8.60

5.11

3.49

68.30%

Operating Profit Margin (Excl OI)

12.86%

5.08%

0.00

7.78%

Gross Profit Margin

12.21%

10.44%

0.00

1.77%

PAT Margin

5.28%

7.37%

0.00

-2.09%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 1,749.04 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 13.14% vs -33.53% in Mar 2024

Annual - Standalone Net Profit

Standalone Net Profit 92.12 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 51.71% vs -83.21% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 224.99 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 69.48% vs -75.26% in Mar 2024

Annual - Interest

Interest 25.54 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 7.81% vs -14.20% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.86%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has improved from Mar 2024