Thang Loi International Garment JSC

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: VN000000TLI4
VND
6,700.00
-900 (-11.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'18
Dec'17
Net Sales
1,25,416.76
1,24,413.78
Other Operating Income
0.00
0.00
Total Operating income
1,25,416.76
1,24,413.78
Raw Material Cost
94,407.91
95,193.08
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
47,882.02
18,189.11
Power Cost
0.00
0.00
Manufacturing Expenses
61.06
21.73
Selling and Distribution Expenses
28,006.19
26,079.32
Other Expenses
-4,794.31
-1,821.08
Total Expenditure (Excl Depreciation)
1,22,414.10
1,21,272.40
Operating Profit (PBDIT) excl Other Income
3002.7
3141.3999999999996
Other Income
-376.73
5,931.73
Operating Profit (PBDIT)
3,002.83
9,534.29
Interest
61.06
21.73
Exceptional Items
8.49
170.44
Gross Profit (PBDT)
31,008.85
29,220.71
Depreciation
568.83
641.26
Profit Before Tax
2,381.42
9,041.74
Tax
567.04
1,987.84
Provisions and contingencies
0.00
0.00
Profit After Tax
1,814.38
6,853.90
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
1,814.38
6,853.90
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
1,814.38
6,853.90
Equity Capital
0.00
0.00
Face Value
10000.0
10000.0
Reserves
44,488.00
51,873.62
Earnings per share (EPS)
0.0
0.0
Diluted Earnings per share
0.0
0.0
Operating Profit Margin (Excl OI)
2.24%
2.38%
Gross Profit Margin
2.35%
7.78%
PAT Margin
1.45%
5.51%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2018 is 0.81%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2018 is -73.53%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2018 is -6.19%

stock-summary

Interest

YoY Growth in year ended Dec 2018 is 181.57%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2018 has fallen from Dec 2017

Compare Annual Results Of Thang Loi International Garment JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,25,416.76
0
1,25,416.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,25,416.76
0
1,25,416.76
Raw Material Cost
94,407.91
0
94,407.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
47,882.02
0
47,882.02
Power Cost
0
0
0.00
Manufacturing Expenses
61.06
0
61.06
Selling and Distribution Expenses
28,006.19
0
28,006.19
Other Expenses
-4,794.31
0.00
-4,794.31
Total Expenditure (Excl Depreciation)
1,22,414.10
0
1,22,414.10
Operating Profit (PBDIT) excl Other Income
3,002.66
0.00
3,002.66
Other Income
-376.73
0
-376.73
Operating Profit (PBDIT)
3,002.83
0
3,002.83
Interest
61.06
0
61.06
Exceptional Items
8.49
0
8.49
Gross Profit (PBDT)
31,008.85
0
31,008.85
Depreciation
568.83
0
568.83
Profit Before Tax
2,381.42
0
2,381.42
Tax
567.04
0
567.04
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,814.38
0
1,814.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,814.38
0
1,814.38
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,814.38
0
1,814.38
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
44,488.00
0
44,488.00
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
2.24%
0%
0.00
2.24%
Gross Profit Margin
2.35%
0%
0.00
2.35%
PAT Margin
1.45%
0%
0.00
1.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,541.68 Million
in Dec 2018

Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 181.44 Million
in Dec 2018

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 337.96 Million
in Dec 2018

Figures in Million
Annual - Interest
Interest 6.11 Million
in Dec 2018

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.24%
in Dec 2018

Figures in %