Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,66,351.56
5,68,733.19
3,29,315.67
5,37,584.47
4,14,055.50
3,75,943.94
3,37,809.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,66,351.56
5,68,733.19
3,29,315.67
5,37,584.47
4,14,055.50
3,75,943.94
3,37,809.33
Raw Material Cost
5,59,481.75
5,28,339.88
3,08,380.05
5,00,378.07
3,82,045.84
3,43,616.22
3,15,347.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45,248.09
39,285.36
24,661.90
26,251.08
26,175.11
29,861.27
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,919.86
8,821.38
12,133.19
7,437.33
7,052.73
8,113.01
4,728.62
Selling and Distribution Expenses
23,338.88
18,456.36
9,016.88
17,082.06
8,324.45
4,895.75
5,018.56
Other Expenses
-5,316.80
-4,810.67
-3,679.51
-3,368.84
-3,322.78
-3,797.43
-472.86
Total Expenditure (Excl Depreciation)
5,82,820.64
5,46,796.24
3,17,396.93
5,17,460.13
3,90,370.30
3,48,511.97
3,20,366.15
Operating Profit (PBDIT) excl Other Income
83530.9
21936.9
11918.699999999999
20124.3
23685.2
27432
17443.2
Other Income
2,942.73
3,057.00
6,110.99
1,795.11
2,162.97
452.04
1,266.00
Operating Profit (PBDIT)
1,08,025.24
45,554.28
39,341.49
43,494.80
42,091.67
38,103.19
28,490.20
Interest
7,919.86
8,821.38
12,133.19
7,437.33
7,052.73
8,113.01
4,728.62
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,06,869.81
40,393.31
20,935.63
37,206.40
32,009.65
32,327.72
22,461.74
Depreciation
21,568.95
20,775.49
21,484.44
21,731.13
16,333.75
10,230.19
9,791.02
Profit Before Tax
78,536.42
15,957.41
5,723.87
14,326.34
18,705.19
19,759.99
13,970.56
Tax
12,442.47
1,824.53
769.65
662.71
456.45
224.25
418.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66,263.89
14,107.34
4,966.40
13,125.90
17,523.35
19,529.28
13,446.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66,263.89
14,107.34
4,966.40
13,125.90
17,523.35
19,529.28
13,446.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-169.93
25.54
-12.18
-9.19
-4.75
6.46
106.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66,093.96
14,132.87
4,954.22
13,116.72
17,518.60
19,535.74
13,552.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,71,600.85
8,05,336.97
7,91,280.37
7,86,313.97
4,53,402.24
4,35,930.19
2,23,096.07
Earnings per share (EPS)
852.36
181.47
66.44
227.19
394.11
659.9
558.03
Diluted Earnings per share
852.36
181.47
66.44
227.19
394.11
659.9
558.03
Operating Profit Margin (Excl OI)
12.53%
3.82%
3.57%
3.71%
5.7%
7.29%
5.16%
Gross Profit Margin
15.02%
6.46%
8.26%
6.71%
8.46%
7.98%
7.03%
PAT Margin
9.94%
2.48%
1.51%
2.44%
4.23%
5.19%
3.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.16% vs 72.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 367.66% vs 185.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 147.27% vs 27.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.22% vs -27.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Thang Long Urban Development & Construction Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
6,66,351.56
18,98,157.74
-12,31,806.18
-64.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,66,351.56
18,98,157.74
-12,31,806.18
-64.89%
Raw Material Cost
5,59,481.75
15,66,362.72
-10,06,880.97
-64.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45,248.09
0.00
45,248.09
Power Cost
0
0
0.00
Manufacturing Expenses
7,919.86
6.34
7,913.52
124,818.93%
Selling and Distribution Expenses
23,338.88
3,18,941.80
-2,95,602.92
-92.68%
Other Expenses
-5,316.80
-0.63
-5,316.17
-843,836.51%
Total Expenditure (Excl Depreciation)
5,82,820.64
18,85,304.52
-13,02,483.88
-69.09%
Operating Profit (PBDIT) excl Other Income
83,530.92
12,853.22
70,677.70
549.88%
Other Income
2,942.73
3,54,506.98
-3,51,564.25
-99.17%
Operating Profit (PBDIT)
1,08,025.24
4,12,316.32
-3,04,291.08
-73.80%
Interest
7,919.86
6.34
7,913.52
124,818.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,06,869.81
3,31,795.02
-2,24,925.21
-67.79%
Depreciation
21,568.95
44,956.12
-23,387.17
-52.02%
Profit Before Tax
78,536.42
3,67,353.86
-2,88,817.44
-78.62%
Tax
12,442.47
40,066.10
-27,623.63
-68.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
66,263.89
3,21,588.79
-2,55,324.90
-79.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66,263.89
3,21,588.79
-2,55,324.90
-79.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
-169.93
5,698.98
-5,868.91
-102.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66,093.96
3,27,287.76
-2,61,193.80
-79.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
8,71,600.85
50,01,123.95
-41,29,523.10
-82.57%
Earnings per share (EPS)
852.36
0.00
852.36
Diluted Earnings per share
852.36
0.00
852.36
Operating Profit Margin (Excl OI)
12.53%
0.68%
0.00
11.85%
Gross Profit Margin
15.02%
21.72%
0.00
-6.70%
PAT Margin
9.94%
16.94%
0.00
-7.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66,635.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.16% vs 72.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,609.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 367.66% vs 185.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,508.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 147.27% vs 27.89% in Dec 2024
Annual - Interest
Interest 791.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.22% vs -27.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






