Thang Long Urban Development & Construction Investment JSC

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: VN000000TLD5
VND
8,210.00
-20 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,68,538.71
3,29,315.67
5,37,584.47
4,14,055.50
3,75,943.94
3,37,809.33
3,08,320.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,68,538.71
3,29,315.67
5,37,584.47
4,14,055.50
3,75,943.94
3,37,809.33
3,08,320.07
Raw Material Cost
5,24,537.11
3,08,380.05
5,00,378.07
3,82,045.84
3,43,616.22
3,15,347.59
2,78,002.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
24,661.90
26,251.08
26,175.11
29,861.27
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,950.20
12,133.19
7,437.33
7,052.73
8,113.01
4,728.62
5,048.33
Selling and Distribution Expenses
17,512.76
9,016.88
17,082.06
8,324.45
4,895.75
5,018.56
4,352.74
Other Expenses
-895.02
-3,679.51
-3,368.84
-3,322.78
-3,797.43
-472.86
-504.83
Total Expenditure (Excl Depreciation)
5,42,049.87
3,17,396.93
5,17,460.13
3,90,370.30
3,48,511.97
3,20,366.15
2,82,355.42
Operating Profit (PBDIT) excl Other Income
26488.800000000003
11918.699999999999
20124.3
23685.2
27432
17443.2
25964.6
Other Income
3,258.74
6,110.99
1,795.11
2,162.97
452.04
1,266.00
1,000.06
Operating Profit (PBDIT)
50,520.61
39,341.49
43,494.80
42,091.67
38,103.19
28,490.20
35,693.56
Interest
8,950.20
12,133.19
7,437.33
7,052.73
8,113.01
4,728.62
5,048.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
44,001.60
20,935.63
37,206.40
32,009.65
32,327.72
22,461.74
30,317.38
Depreciation
20,820.62
21,484.44
21,731.13
16,333.75
10,230.19
9,791.02
8,742.98
Profit Before Tax
20,749.79
5,723.87
14,326.34
18,705.19
19,759.99
13,970.56
21,902.25
Tax
1,777.37
769.65
662.71
456.45
224.25
418.23
1,483.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,919.22
4,966.40
13,125.90
17,523.35
19,529.28
13,446.02
20,181.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,919.22
4,966.40
13,125.90
17,523.35
19,529.28
13,446.02
20,181.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
53.20
-12.18
-9.19
-4.75
6.46
106.31
236.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,972.42
4,954.22
13,116.72
17,518.60
19,535.74
13,552.33
20,418.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,10,062.05
7,91,280.37
7,86,313.97
4,53,402.24
4,35,930.19
2,23,096.07
2,09,488.65
Earnings per share (EPS)
0.0
66.44
227.19
394.11
659.9
558.03
951.94
Diluted Earnings per share
0.0
66.44
227.19
394.11
659.9
558.03
951.94
Operating Profit Margin (Excl OI)
4.65%
3.57%
3.71%
5.7%
7.29%
5.16%
8.42%
Gross Profit Margin
7.31%
8.26%
6.71%
8.46%
7.98%
7.03%
9.94%
PAT Margin
3.33%
1.51%
2.44%
4.23%
5.19%
3.98%
6.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 72.64% vs -38.74% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 282.96% vs -62.23% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 42.22% vs -20.31% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -26.23% vs 63.14% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Thang Long Urban Development & Construction Investment JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
5,68,538.71
15,96,543.80
-10,28,005.09
-64.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,68,538.71
15,96,543.80
-10,28,005.09
-64.39%
Raw Material Cost
5,24,537.11
13,60,488.61
-8,35,951.50
-61.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,69,718.73
-2,69,718.73
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
8,950.20
6,853.17
2,097.03
30.60%
Selling and Distribution Expenses
17,512.76
3,10,017.30
-2,92,504.54
-94.35%
Other Expenses
-895.02
-27,657.19
26,762.17
96.76%
Total Expenditure (Excl Depreciation)
5,42,049.87
16,70,505.91
-11,28,456.04
-67.55%
Operating Profit (PBDIT) excl Other Income
26,488.84
-73,962.11
1,00,450.95
135.81%
Other Income
3,258.74
4,66,116.07
-4,62,857.33
-99.30%
Operating Profit (PBDIT)
50,520.61
4,35,710.49
-3,85,189.88
-88.41%
Interest
8,950.20
6,853.17
2,097.03
30.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
44,001.60
2,36,055.19
-1,92,053.59
-81.36%
Depreciation
20,820.62
52,065.06
-31,244.44
-60.01%
Profit Before Tax
20,749.79
3,76,792.25
-3,56,042.46
-94.49%
Tax
1,777.37
19,123.85
-17,346.48
-90.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,919.22
3,41,185.99
-3,22,266.77
-94.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,919.22
3,41,185.99
-3,22,266.77
-94.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
53.20
-432.62
485.82
112.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,972.42
3,40,753.37
-3,21,780.95
-94.43%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
8,10,062.05
49,11,554.72
-41,01,492.67
-83.51%
Earnings per share (EPS)
0.00
974.82
-974.82
-100.00%
Diluted Earnings per share
0.00
974.82
-974.82
-100.00%
Operating Profit Margin (Excl OI)
4.65%
-5.17%
0.00
9.82%
Gross Profit Margin
7.31%
26.86%
0.00
-19.55%
PAT Margin
3.33%
21.37%
0.00
-18.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56,853.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 72.64% vs -38.74% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,897.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 282.96% vs -62.23% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,726.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 42.22% vs -20.31% in Dec 2023

Annual - Interest
Interest 895.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.23% vs 63.14% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.65%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023