Thanh An 96 Installation JSC

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000TA92
VND
12,500.00
300 (2.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
34,55,603.55
28,43,811.09
22,01,369.24
12,26,156.41
14,68,353.57
12,80,282.47
12,24,402.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,55,603.55
28,43,811.09
22,01,369.24
12,26,156.41
14,68,353.57
12,80,282.47
12,24,402.50
Raw Material Cost
33,15,743.92
27,32,582.14
21,07,613.65
11,48,691.58
13,69,809.18
11,69,694.18
11,21,132.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,68,344.49
4,55,984.17
2,95,441.76
2,85,036.37
2,29,665.00
2,63,847.82
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13,545.88
13,311.52
4,568.86
10,859.78
18,409.51
22,169.75
16,340.87
Selling and Distribution Expenses
96,574.31
88,194.91
78,317.58
43,683.40
52,092.43
67,458.25
64,154.45
Other Expenses
-48,189.04
-46,929.57
-30,001.06
-29,589.61
-24,807.45
-28,601.76
-1,634.09
Total Expenditure (Excl Depreciation)
34,12,318.22
28,20,777.05
21,85,931.23
11,92,374.98
14,21,901.62
12,37,152.43
11,85,287.27
Operating Profit (PBDIT) excl Other Income
43285.299999999996
23034
15438
33781.4
46452
43130
39115.2
Other Income
4,714.11
19,235.79
15,260.59
2,654.71
2,156.28
7,481.51
4,651.40
Operating Profit (PBDIT)
73,125.97
55,016.05
41,534.28
52,386.95
68,759.06
74,511.34
83,844.24
Interest
13,545.88
13,311.52
4,568.86
10,859.78
18,409.51
22,169.75
16,340.87
Exceptional Items
2,906.38
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,39,859.63
1,11,228.95
93,755.59
77,464.83
98,544.39
1,10,588.29
1,03,269.68
Depreciation
27,891.57
12,942.01
11,467.09
16,911.17
20,961.20
23,899.79
40,077.62
Profit Before Tax
34,594.91
28,762.52
25,498.33
24,616.00
29,388.35
28,441.80
27,425.75
Tax
7,530.91
5,752.50
5,191.19
5,005.47
6,076.09
5,773.88
5,485.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,839.05
19,092.37
16,854.84
16,276.74
18,410.65
20,850.71
20,160.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,839.05
19,092.37
16,854.84
16,276.74
18,410.65
20,850.71
20,160.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,839.05
19,092.37
16,854.84
16,276.74
18,410.65
20,850.71
20,160.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,65,051.87
1,59,191.08
1,53,263.68
1,52,492.20
1,51,565.36
1,46,882.78
1,44,661.75
Earnings per share (EPS)
1677.89
1537.25
1357.1
1310.55
1482.36
1678.83
1623.28
Diluted Earnings per share
1677.89
1537.25
1357.1
1310.55
1482.36
1678.83
1623.28
Operating Profit Margin (Excl OI)
1.17%
0.8%
0.67%
2.68%
3.11%
3.37%
3.19%
Gross Profit Margin
1.81%
1.47%
1.68%
3.39%
3.43%
4.09%
5.51%
PAT Margin
0.6%
0.67%
0.77%
1.33%
1.25%
1.63%
1.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 21.51% vs 29.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 9.15% vs 13.28% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 91.20% vs 36.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.76% vs 191.35% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Thanh An 96 Installation JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
34,55,603.55
0
34,55,603.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,55,603.55
0
34,55,603.55
Raw Material Cost
33,15,743.92
0
33,15,743.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,68,344.49
0
4,68,344.49
Power Cost
0
0
0.00
Manufacturing Expenses
13,545.88
0
13,545.88
Selling and Distribution Expenses
96,574.31
0
96,574.31
Other Expenses
-48,189.04
0.00
-48,189.04
Total Expenditure (Excl Depreciation)
34,12,318.22
0
34,12,318.22
Operating Profit (PBDIT) excl Other Income
43,285.32
0.00
43,285.32
Other Income
4,714.11
0
4,714.11
Operating Profit (PBDIT)
73,125.97
0
73,125.97
Interest
13,545.88
0
13,545.88
Exceptional Items
2,906.38
0
2,906.38
Gross Profit (PBDT)
1,39,859.63
0
1,39,859.63
Depreciation
27,891.57
0
27,891.57
Profit Before Tax
34,594.91
0
34,594.91
Tax
7,530.91
0
7,530.91
Provisions and contingencies
0
0
0.00
Profit After Tax
20,839.05
0
20,839.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,839.05
0
20,839.05
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,839.05
0
20,839.05
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,65,051.87
0
1,65,051.87
Earnings per share (EPS)
1,677.89
0
1,677.89
Diluted Earnings per share
1,677.89
0
1,677.89
Operating Profit Margin (Excl OI)
1.17%
0%
0.00
1.17%
Gross Profit Margin
1.81%
0%
0.00
1.81%
PAT Margin
0.60%
0%
0.00
0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,45,560.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.51% vs 29.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2,083.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.15% vs 13.28% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,841.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 91.20% vs 36.18% in Dec 2023

Annual - Interest
Interest 1,354.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.76% vs 191.35% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023