Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,24,780.70
4,94,682.62
7,85,048.40
5,81,934.97
6,93,305.06
7,44,638.16
4,55,182.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,24,780.70
4,94,682.62
7,85,048.40
5,81,934.97
6,93,305.06
7,44,638.16
4,55,182.81
Raw Material Cost
3,55,874.53
2,79,499.33
3,58,874.76
3,47,601.03
4,01,161.29
4,44,564.40
2,59,000.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
11,321.96
12,264.07
12,168.98
36,443.48
12,007.17
11,348.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,854.00
5,646.21
2,350.13
3,923.15
3,966.35
3,592.03
1,317.57
Selling and Distribution Expenses
32,088.06
28,214.10
36,089.58
40,439.58
62,076.70
15,572.01
23,398.84
Other Expenses
-485.40
-1,696.82
-1,461.42
-1,609.21
-4,040.98
-1,559.92
-1,266.65
Total Expenditure (Excl Depreciation)
3,87,962.60
3,07,713.44
3,94,964.34
3,88,040.61
4,63,237.99
4,60,136.42
2,82,399.42
Operating Profit (PBDIT) excl Other Income
436818.1
186969.19999999998
390084.10000000003
193894.4
230067.09999999998
284501.69999999995
172783.4
Other Income
30,706.53
38,533.83
23,571.88
3,658.98
7,106.09
-99.67
83,246.52
Operating Profit (PBDIT)
6,13,294.40
3,25,149.33
4,35,922.59
3,49,264.72
4,36,205.92
5,19,105.00
1,82,246.41
Interest
4,854.00
5,646.21
2,350.13
3,923.15
3,966.35
3,592.03
1,317.57
Exceptional Items
0.00
0.00
0.00
-100.00
-300.00
71.73
0.00
Gross Profit (PBDT)
4,68,906.16
2,15,183.29
4,26,173.64
2,34,333.94
2,92,143.76
3,00,073.75
1,96,182.24
Depreciation
1,45,769.77
99,724.03
22,266.65
1,51,711.38
1,99,032.76
2,89,862.31
24,200.46
Profit Before Tax
4,62,670.64
2,19,779.09
4,11,305.80
1,93,530.19
2,32,906.81
2,25,722.39
1,56,728.38
Tax
94,353.72
43,576.90
87,437.30
39,099.41
47,127.72
46,314.98
16,386.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,52,539.60
1,20,416.76
2,17,189.15
1,06,076.39
1,19,193.01
1,15,714.15
1,28,119.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,52,539.60
1,20,416.76
2,17,189.15
1,06,076.39
1,19,193.01
1,15,714.15
1,28,119.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,15,777.31
55,785.43
1,06,679.35
48,354.40
66,586.09
63,693.26
12,222.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,68,316.92
1,76,202.19
3,23,868.50
1,54,430.78
1,85,779.09
1,79,407.41
1,40,342.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,28,380.02
10,76,876.43
9,58,439.90
7,42,411.93
5,76,101.12
4,66,339.53
3,63,953.57
Earnings per share (EPS)
4170.0
2109.58
3737.09
2086.25
2112.45
1955.9
2453.72
Diluted Earnings per share
4170.0
2109.58
3737.09
2086.25
2112.45
1955.9
2453.72
Operating Profit Margin (Excl OI)
52.96%
37.78%
49.69%
33.32%
33.18%
30.8%
16.43%
Gross Profit Margin
73.77%
64.59%
55.23%
59.33%
62.3%
69.24%
39.75%
PAT Margin
30.62%
24.34%
27.67%
18.23%
17.19%
15.54%
28.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 66.73% vs -36.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 109.03% vs -45.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 103.26% vs -30.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.03% vs 140.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Thanh Dat Investment Development JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
8,24,780.70
0
8,24,780.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,24,780.70
0
8,24,780.70
Raw Material Cost
3,55,874.53
0
3,55,874.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,854.00
0
4,854.00
Selling and Distribution Expenses
32,088.06
0
32,088.06
Other Expenses
-485.40
0.00
-485.40
Total Expenditure (Excl Depreciation)
3,87,962.60
0
3,87,962.60
Operating Profit (PBDIT) excl Other Income
4,36,818.10
0.00
4,36,818.10
Other Income
30,706.53
0
30,706.53
Operating Profit (PBDIT)
6,13,294.40
0
6,13,294.40
Interest
4,854.00
0
4,854.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
4,68,906.16
0
4,68,906.16
Depreciation
1,45,769.77
0
1,45,769.77
Profit Before Tax
4,62,670.64
0
4,62,670.64
Tax
94,353.72
0
94,353.72
Provisions and contingencies
0
0
0.00
Profit After Tax
2,52,539.60
0
2,52,539.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,52,539.60
0
2,52,539.60
Share in Profit of Associates
0
0
0.00
Minority Interest
1,15,777.31
0
1,15,777.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,68,316.92
0
3,68,316.92
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
13,28,380.02
0
13,28,380.02
Earnings per share (EPS)
4,170.00
0
4,170.00
Diluted Earnings per share
4,170.00
0
4,170.00
Operating Profit Margin (Excl OI)
52.96%
0%
0.00
52.96%
Gross Profit Margin
73.77%
0%
0.00
73.77%
PAT Margin
30.62%
0%
0.00
30.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 82,478.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.73% vs -36.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36,831.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 109.03% vs -45.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58,258.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 103.26% vs -30.49% in Dec 2024
Annual - Interest
Interest 485.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.03% vs 140.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
