Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,008.93
11,257.55
14,750.11
17,325.38
12,612.05
8,064.62
8,170.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,008.93
11,257.55
14,750.11
17,325.38
12,612.05
8,064.62
8,170.19
Raw Material Cost
10,312.40
10,570.24
13,918.17
16,654.75
12,170.41
7,661.86
7,654.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.15
31.19
46.87
56.97
38.57
33.86
59.42
Selling and Distribution Expenses
585.23
501.22
492.26
466.56
423.75
377.69
436.84
Other Expenses
-5.51
-3.12
-4.69
-5.70
-3.86
-3.39
-5.94
Total Expenditure (Excl Depreciation)
10,897.63
11,071.46
14,410.43
17,121.31
12,594.16
8,039.55
8,091.08
Operating Profit (PBDIT) excl Other Income
111.30000000000001
186.1
339.7
204.1
17.9
25.099999999999998
79.1
Other Income
103.45
17.50
-61.41
48.34
197.35
-10.29
16.34
Operating Profit (PBDIT)
348.07
331.39
403.37
387.16
394.17
203.41
241.61
Interest
55.15
31.19
46.87
56.97
38.57
33.86
59.42
Exceptional Items
-18.13
28.36
-61.84
-0.86
-15.90
-7.99
-7.91
Gross Profit (PBDT)
696.53
687.31
831.94
670.63
441.64
402.76
515.95
Depreciation
133.32
127.80
125.11
134.74
178.93
188.64
146.17
Profit Before Tax
141.47
200.76
169.56
194.58
160.77
-27.08
28.11
Tax
22.17
30.06
37.03
39.63
29.23
-10.91
13.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.71
114.01
101.19
119.06
99.66
5.75
18.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.71
114.01
101.19
119.06
99.66
5.75
18.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.59
56.69
31.34
35.90
31.88
-21.93
-3.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.30
170.70
132.53
154.95
131.54
-16.17
15.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,244.78
1,366.19
1,282.90
1,198.60
1,072.42
961.89
973.61
Earnings per share (EPS)
2.79
3.32
2.94
3.02
3.12
0.23
0.55
Diluted Earnings per share
2.79
3.32
2.94
3.02
3.12
0.23
0.55
Operating Profit Margin (Excl OI)
1.01%
1.65%
2.3%
1.18%
0.14%
0.31%
0.97%
Gross Profit Margin
2.5%
2.92%
2.0%
1.9%
2.69%
2.0%
2.13%
PAT Margin
0.87%
1.01%
0.69%
0.69%
0.79%
0.07%
0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.21% vs -23.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -30.11% vs 28.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -22.08% vs -32.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 76.60% vs -33.48% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of The Andersons, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,008.93
3,533.95
7,474.98
211.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,008.93
3,533.95
7,474.98
211.52%
Raw Material Cost
10,312.40
1,746.35
8,566.05
490.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
237.61
-237.61
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
55.15
935.93
-880.78
-94.11%
Selling and Distribution Expenses
585.23
460.88
124.35
26.98%
Other Expenses
-5.51
-117.35
111.84
95.30%
Total Expenditure (Excl Depreciation)
10,897.63
2,207.23
8,690.40
393.72%
Operating Profit (PBDIT) excl Other Income
111.30
1,326.72
-1,215.42
-91.61%
Other Income
103.45
65.54
37.91
57.84%
Operating Profit (PBDIT)
348.07
1,715.80
-1,367.73
-79.71%
Interest
55.15
935.93
-880.78
-94.11%
Exceptional Items
-18.13
0.00
-18.13
Gross Profit (PBDT)
696.53
1,787.60
-1,091.07
-61.04%
Depreciation
133.32
323.54
-190.22
-58.79%
Profit Before Tax
141.47
456.33
-314.86
-69.00%
Tax
22.17
77.16
-54.99
-71.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
95.71
379.18
-283.47
-74.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.71
379.18
-283.47
-74.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
23.59
0.00
23.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.30
379.18
-259.88
-68.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,244.78
2,671.58
-1,426.80
-53.41%
Earnings per share (EPS)
2.79
1.27
1.52
119.69%
Diluted Earnings per share
2.79
1.27
1.52
119.69%
Operating Profit Margin (Excl OI)
1.01%
37.54%
0.00
-36.53%
Gross Profit Margin
2.50%
22.07%
0.00
-19.57%
PAT Margin
0.87%
10.73%
0.00
-9.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,100.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.21% vs -23.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.11% vs 28.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.08% vs -32.47% in Dec 2024
Annual - Interest
Interest 5.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.60% vs -33.48% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






