The Anup Enginee

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE294Z01018
  • NSEID: ANUP
  • BSEID: 542460
INR
2,190.05
-21.4 (-0.97%)
BSENSE

Dec 05

BSE+NSE Vol: 1.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
732.57
411.34
288.24
279.13
245.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
732.57
411.34
288.24
279.13
245.46
Raw Material Cost
409.92
233.21
162.73
140.40
142.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-12.31
-11.38
-22.56
7.67
-32.56
Employee Cost
41.73
20.96
20.35
17.38
16.20
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.22
85.84
57.75
44.92
50.28
Total Expenditure (Excl Depreciation)
567.56
328.63
218.27
210.36
176.85
Operating Profit (PBDIT) excl Other Income
165.01
82.71
69.97
68.77
68.61
Other Income
5.35
1.24
3.77
3.55
4.07
Operating Profit (PBDIT)
170.36
83.95
73.74
72.32
72.68
Interest
3.34
1.41
1.03
0.34
0.76
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
167.02
82.54
72.71
71.98
71.92
Depreciation
23.82
12.54
11.59
10.51
8.92
Profit Before Tax
143.20
70.00
61.12
61.47
63.00
Tax
24.90
18.57
-0.93
7.94
20.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.30
51.43
62.05
53.52
42.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
118.30
51.43
62.05
53.52
42.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.30
51.43
62.05
53.52
42.97
Equity Capital
20.03
9.90
9.88
9.83
10.20
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
591.93
427.78
383.53
327.32
312.72
Earnings per share (EPS)
59.06
25.97
62.8
54.45
42.13
Diluted Earnings per share
59.04
51.68
62.45
52.11
41.97
Operating Profit Margin (Excl OI)
22.52%
20.11%
24.27%
24.64%
27.95%
Gross Profit Margin
22.8%
20.07%
25.23%
25.79%
29.3%
PAT Margin
16.15%
12.5%
21.53%
19.17%
17.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 78.09% vs 42.71% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 130.02% vs -17.12% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 99.50% vs 18.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 136.88% vs 36.89% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2023

Compare Annual Results Of The Anup Enginee With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
732.57
990.70
-258.13
-26.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
732.57
990.70
-258.13
-26.06%
Raw Material Cost
409.92
293.90
116.02
39.48%
Purchase of Finished goods
0.00
251.80
-251.80
-100.00%
(Increase) / Decrease In Stocks
-12.31
-45.60
33.29
73.00%
Employee Cost
41.73
145.20
-103.47
-71.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.22
166.50
-38.28
-22.99%
Total Expenditure (Excl Depreciation)
567.56
811.80
-244.24
-30.09%
Operating Profit (PBDIT) excl Other Income
165.01
178.90
-13.89
-7.76%
Other Income
5.35
9.40
-4.05
-43.09%
Operating Profit (PBDIT)
170.36
188.30
-17.94
-9.53%
Interest
3.34
0.00
3.34
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
167.02
188.30
-21.28
-11.30%
Depreciation
23.82
35.70
-11.88
-33.28%
Profit Before Tax
143.20
152.60
-9.40
-6.16%
Tax
24.90
38.50
-13.60
-35.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
118.30
114.10
4.20
3.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
118.30
114.10
4.20
3.68%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.30
114.10
4.20
3.68%
Equity Capital
20.03
22.00
-1.97
-8.95%
Face Value
10.00
10.00
0.00
Reserves
591.93
624.20
-32.27
-5.17%
Earnings per share (EPS)
59.06
51.86
7.20
13.88%
Diluted Earnings per share
59.04
51.93
7.11
13.69%
Operating Profit Margin (Excl OI)
22.52%
18.06%
0.00
4.46%
Gross Profit Margin
22.80%
19.01%
0.00
3.79%
PAT Margin
16.15%
11.52%
0.00
4.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 732.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 78.09% vs 42.71% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 118.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 130.02% vs -17.12% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 99.50% vs 18.21% in Mar 2023

Annual - Interest
Interest 3.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 136.88% vs 36.89% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.52%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2023