Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
25,999.00
25,521.00
22,307.00
18,996.00
12,109.00
11,785.00
10,989.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,999.00
25,521.00
22,307.00
18,996.00
12,109.00
11,785.00
10,989.00
Raw Material Cost
4,851.00
4,842.00
1,925.00
1,077.00
972.00
1,739.00
1,267.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,043.00
6,315.00
5,936.00
5,450.00
3,954.00
3,320.00
3,057.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,595.00
2,900.00
652.00
393.00
289.00
27.00
244.00
Selling and Distribution Expenses
1,925.00
1,947.00
1,721.00
1,948.00
1,124.00
821.00
868.00
Other Expenses
29.80
23.90
203.30
202.20
118.10
100.30
74.70
Total Expenditure (Excl Depreciation)
15,712.00
16,243.00
12,267.00
10,890.00
7,520.00
6,910.00
6,183.00
Operating Profit (PBDIT) excl Other Income
10287
9278
10040
8106
4589
4875
4806
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
11,722.00
10,616.00
11,288.00
9,270.00
5,193.00
5,224.00
5,112.00
Interest
2,595.00
2,900.00
652.00
393.00
289.00
27.00
244.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19,713.00
19,341.00
19,134.00
16,755.00
10,533.00
9,697.00
9,416.00
Depreciation
1,435.00
1,338.00
1,248.00
1,164.00
604.00
349.00
306.00
Profit Before Tax
7,692.00
6,378.00
9,388.00
7,713.00
4,300.00
4,848.00
4,562.00
Tax
1,750.00
1,311.00
2,205.00
1,858.00
1,001.00
1,144.00
1,055.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,942.00
5,067.00
7,183.00
5,855.00
3,299.00
3,704.00
3,507.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,942.00
5,067.00
7,183.00
5,855.00
3,299.00
3,704.00
3,507.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,942.00
5,067.00
7,183.00
5,855.00
3,299.00
3,704.00
3,507.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
39,184.00
31,767.00
26,902.00
46,307.00
48,327.00
18,952.00
17,877.00
Earnings per share (EPS)
2.99
2.54
3.5
2.83
2.12
2.67
2.45
Diluted Earnings per share
2.99
2.54
3.5
2.83
2.12
2.67
2.45
Operating Profit Margin (Excl OI)
39.57%
36.35%
45.01%
42.67%
37.9%
41.37%
43.73%
Gross Profit Margin
35.11%
30.23%
47.68%
46.73%
40.5%
44.1%
44.3%
PAT Margin
22.85%
19.85%
32.2%
30.82%
27.24%
31.43%
31.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.87% vs 14.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 17.27% vs -29.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.42% vs -5.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.52% vs 344.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of The Charles Schwab Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
25,999.00
81,397.00
-55,398.00
-68.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,999.00
81,397.00
-55,398.00
-68.06%
Raw Material Cost
4,851.00
0
4,851.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,043.00
16,706.00
-10,663.00
-63.83%
Power Cost
0
0
0.00
Manufacturing Expenses
2,595.00
35,697.00
-33,102.00
-92.73%
Selling and Distribution Expenses
1,925.00
0
1,925.00
Other Expenses
29.80
-1,882.70
1,912.50
101.58%
Total Expenditure (Excl Depreciation)
15,712.00
33,576.00
-17,864.00
-53.20%
Operating Profit (PBDIT) excl Other Income
10,287.00
47,821.00
-37,534.00
-78.49%
Other Income
0.00
45,431.00
-45,431.00
-100.00%
Operating Profit (PBDIT)
11,722.00
18,563.00
-6,841.00
-36.85%
Interest
2,595.00
73,341.00
-70,746.00
-96.46%
Exceptional Items
0.00
-166.00
166.00
100.00%
Gross Profit (PBDT)
19,713.00
0.00
19,713.00
Depreciation
1,435.00
2,392.00
-957.00
-40.01%
Profit Before Tax
7,692.00
18,397.00
-10,705.00
-58.19%
Tax
1,750.00
4,121.00
-2,371.00
-57.53%
Provisions and contingencies
0
1,348.00
-1,348.00
-100.00%
Profit After Tax
5,942.00
14,276.00
-8,334.00
-58.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,942.00
14,276.00
-8,334.00
-58.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,942.00
14,276.00
-8,334.00
-58.38%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
39,184.00
1,08,744.00
-69,560.00
-63.97%
Earnings per share (EPS)
2.99
40.54
-37.55
-92.62%
Diluted Earnings per share
2.99
40.54
-37.55
-92.62%
Operating Profit Margin (Excl OI)
39.57%
14.64%
0.00
24.93%
Gross Profit Margin
35.11%
25.54%
0.00
9.57%
PAT Margin
22.85%
11.26%
0.00
11.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,599.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.87% vs 14.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 594.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.27% vs -29.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,172.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.42% vs -5.95% in Dec 2023
Annual - Interest
Interest 259.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.52% vs 344.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






