The First Milling Co.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: SA15QGU13LH9
SAR
46.76
-6.74 (-12.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,048.85
964.26
913.65
801.01
716.30
643.89
581.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,048.85
964.26
913.65
801.01
716.30
643.89
581.24
Raw Material Cost
598.37
557.57
520.92
475.08
460.31
443.48
411.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
129.18
131.68
130.91
120.93
112.40
116.93
101.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
90.33
93.34
36.81
11.82
13.29
13.50
13.24
Selling and Distribution Expenses
131.16
117.51
137.13
106.17
56.68
65.87
54.15
Other Expenses
-21.95
-22.50
-16.77
-13.27
-12.57
-13.04
-11.52
Total Expenditure (Excl Depreciation)
729.52
675.08
658.04
581.24
516.99
509.35
465.60
Operating Profit (PBDIT) excl Other Income
319.3
289.20000000000005
255.6
219.8
199.3
134.5
115.60000000000001
Other Income
1.87
5.88
0.57
1.09
4.04
4.49
0.78
Operating Profit (PBDIT)
376.97
343.28
308.00
265.12
242.55
174.54
148.35
Interest
90.33
93.34
36.81
11.82
13.29
13.50
13.24
Exceptional Items
26.17
24.49
4.06
-6.47
0.00
0.00
0.00
Gross Profit (PBDT)
450.49
406.69
392.73
325.93
255.98
200.42
169.79
Depreciation
55.76
48.22
51.55
43.61
38.58
35.26
31.58
Profit Before Tax
257.05
226.21
223.71
203.22
190.69
125.78
103.54
Tax
6.14
6.00
6.22
4.74
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.90
220.21
217.48
198.48
190.69
125.78
103.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.90
220.21
217.48
198.48
190.69
125.78
103.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.90
220.21
217.48
198.48
190.69
125.78
103.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
945.05
892.14
750.96
665.19
1,081.25
890.56
764.78
Earnings per share (EPS)
4.5
3.95
3.92
3.58
3.44
2.27
1.87
Diluted Earnings per share
4.5
3.95
3.92
3.58
3.44
2.27
1.87
Operating Profit Margin (Excl OI)
30.45%
29.99%
28.01%
27.52%
27.91%
20.93%
19.96%
Gross Profit Margin
29.82%
28.46%
30.13%
30.82%
32.01%
25.01%
23.25%
PAT Margin
23.92%
22.84%
23.8%
24.78%
26.62%
19.53%
17.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.77% vs 5.55% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.94% vs 1.24% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 11.17% vs 9.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -3.22% vs 153.53% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of The First Milling Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
1,048.85
0
1,048.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,048.85
0
1,048.85
Raw Material Cost
598.37
0
598.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
129.18
0
129.18
Power Cost
0
0
0.00
Manufacturing Expenses
90.33
0
90.33
Selling and Distribution Expenses
131.16
0
131.16
Other Expenses
-21.95
0.00
-21.95
Total Expenditure (Excl Depreciation)
729.52
0
729.52
Operating Profit (PBDIT) excl Other Income
319.33
0.00
319.33
Other Income
1.87
0
1.87
Operating Profit (PBDIT)
376.97
0
376.97
Interest
90.33
0
90.33
Exceptional Items
26.17
0
26.17
Gross Profit (PBDT)
450.49
0
450.49
Depreciation
55.76
0
55.76
Profit Before Tax
257.05
0
257.05
Tax
6.14
0
6.14
Provisions and contingencies
0
0
0.00
Profit After Tax
250.90
0
250.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.90
0
250.90
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.90
0
250.90
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
945.05
0
945.05
Earnings per share (EPS)
4.50
0
4.50
Diluted Earnings per share
4.50
0
4.50
Operating Profit Margin (Excl OI)
30.45%
0%
0.00
30.45%
Gross Profit Margin
29.82%
0%
0.00
29.82%
PAT Margin
23.92%
0%
0.00
23.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 104.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.77% vs 5.55% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.94% vs 1.24% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.17% vs 9.76% in Dec 2023

Annual - Interest
Interest 9.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.22% vs 153.53% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.45%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023