Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,146.37
1,048.85
964.26
913.65
801.01
716.30
643.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,146.37
1,048.85
964.26
913.65
801.01
716.30
643.89
Raw Material Cost
670.97
598.37
557.57
520.92
475.08
460.31
443.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
128.60
129.18
131.68
130.91
120.93
112.40
116.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.01
90.33
93.34
36.81
11.82
13.29
13.50
Selling and Distribution Expenses
135.69
131.16
117.51
137.13
106.17
56.68
65.87
Other Expenses
-20.26
-21.95
-22.50
-16.77
-13.27
-12.57
-13.04
Total Expenditure (Excl Depreciation)
806.66
729.52
675.08
658.04
581.24
516.99
509.35
Operating Profit (PBDIT) excl Other Income
339.7
319.3
289.20000000000005
255.6
219.8
199.3
134.5
Other Income
1.77
1.87
5.88
0.57
1.09
4.04
4.49
Operating Profit (PBDIT)
403.94
376.97
343.28
308.00
265.12
242.55
174.54
Interest
74.01
90.33
93.34
36.81
11.82
13.29
13.50
Exceptional Items
17.26
26.17
24.49
4.06
-6.47
0.00
0.00
Gross Profit (PBDT)
475.41
450.49
406.69
392.73
325.93
255.98
200.42
Depreciation
62.45
55.76
48.22
51.55
43.61
38.58
35.26
Profit Before Tax
284.75
257.05
226.21
223.71
203.22
190.69
125.78
Tax
6.98
6.14
6.00
6.22
4.74
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
277.44
250.90
220.21
217.48
198.48
190.69
125.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
277.44
250.90
220.21
217.48
198.48
190.69
125.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.32
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
277.77
250.90
220.21
217.48
198.48
190.69
125.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,067.70
945.05
892.14
750.96
665.19
1,081.25
890.56
Earnings per share (EPS)
4.97
4.5
3.95
3.92
3.58
3.44
2.27
Diluted Earnings per share
4.97
4.5
3.95
3.92
3.58
3.44
2.27
Operating Profit Margin (Excl OI)
29.63%
30.45%
29.99%
28.01%
27.52%
27.91%
20.93%
Gross Profit Margin
30.29%
29.82%
28.46%
30.13%
30.82%
32.01%
25.01%
PAT Margin
24.2%
23.92%
22.84%
23.8%
24.78%
26.62%
19.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.30% vs 8.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.72% vs 13.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.22% vs 11.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.05% vs -3.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of The First Milling Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
1,146.37
0
1,146.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,146.37
0
1,146.37
Raw Material Cost
670.97
0
670.97
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
128.60
0
128.60
Power Cost
0
0
0.00
Manufacturing Expenses
74.01
0
74.01
Selling and Distribution Expenses
135.69
0
135.69
Other Expenses
-20.26
0.00
-20.26
Total Expenditure (Excl Depreciation)
806.66
0
806.66
Operating Profit (PBDIT) excl Other Income
339.72
0.00
339.72
Other Income
1.77
0
1.77
Operating Profit (PBDIT)
403.94
0
403.94
Interest
74.01
0
74.01
Exceptional Items
17.26
0
17.26
Gross Profit (PBDT)
475.41
0
475.41
Depreciation
62.45
0
62.45
Profit Before Tax
284.75
0
284.75
Tax
6.98
0
6.98
Provisions and contingencies
0
0
0.00
Profit After Tax
277.44
0
277.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
277.44
0
277.44
Share in Profit of Associates
0
0
0.00
Minority Interest
0.32
0
0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
277.77
0
277.77
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
1,067.70
0
1,067.70
Earnings per share (EPS)
4.97
0
4.97
Diluted Earnings per share
4.97
0
4.97
Operating Profit Margin (Excl OI)
29.63%
0%
0.00
29.63%
Gross Profit Margin
30.29%
0%
0.00
30.29%
PAT Margin
24.20%
0%
0.00
24.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 114.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.30% vs 8.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.72% vs 13.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.22% vs 11.17% in Dec 2024
Annual - Interest
Interest 7.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.05% vs -3.22% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






