Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
991.45
933.84
886.74
672.68
466.04
380.11
427.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
991.45
933.84
886.74
672.68
466.04
380.11
427.00
Raw Material Cost
480.25
521.68
515.18
331.01
282.42
197.77
248.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
62.50
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
339.65
350.21
252.12
226.50
145.12
98.28
127.85
Selling and Distribution Expenses
0.00
0.00
0.00
87.64
75.52
68.74
65.78
Other Expenses
-21.58
-24.18
-22.51
-22.65
-14.51
-9.83
-12.78
Total Expenditure (Excl Depreciation)
604.14
630.10
604.67
418.65
357.95
266.52
313.80
Operating Profit (PBDIT) excl Other Income
387.29999999999995
303.7
282.1
254
108.10000000000001
113.6
113.2
Other Income
14.24
26.20
125.73
23.86
-53.93
-36.78
-10.01
Operating Profit (PBDIT)
427.32
361.77
426.90
292.02
77.81
93.61
129.57
Interest
339.65
350.21
252.12
226.50
145.12
98.28
127.85
Exceptional Items
559.46
433.29
-90.40
507.84
612.18
80.74
310.32
Gross Profit (PBDT)
511.20
412.16
371.55
341.68
183.62
182.33
178.98
Depreciation
16.82
29.81
26.63
20.87
19.15
18.14
26.37
Profit Before Tax
630.30
415.04
57.76
552.49
525.72
57.93
285.66
Tax
130.92
93.39
17.59
122.26
105.73
-69.35
98.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
216.26
91.29
69.16
221.46
222.01
24.74
116.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
216.26
91.29
69.16
221.46
222.01
24.74
116.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
242.79
205.55
-24.88
217.31
238.28
92.75
71.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
459.06
296.84
44.28
438.77
460.29
117.49
188.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,894.52
1,778.99
1,575.99
1,503.86
1,174.44
927.01
897.76
Earnings per share (EPS)
5.12
2.21
1.79
5.51
6.03
0.66
3.69
Diluted Earnings per share
5.12
2.21
1.79
5.51
6.03
0.66
3.69
Operating Profit Margin (Excl OI)
39.97%
32.74%
30.96%
36.76%
24.16%
29.53%
26.51%
Gross Profit Margin
65.27%
47.64%
9.52%
85.23%
116.91%
20.01%
73.08%
PAT Margin
21.81%
9.78%
7.8%
32.92%
47.64%
6.51%
27.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.18% vs 5.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 54.68% vs 569.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 23.09% vs 11.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.00% vs 38.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of The Israel Land Development Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
991.45
0
991.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
991.45
0
991.45
Raw Material Cost
480.25
0
480.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
339.65
0
339.65
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-21.58
0.00
-21.58
Total Expenditure (Excl Depreciation)
604.14
0
604.14
Operating Profit (PBDIT) excl Other Income
387.31
0.00
387.31
Other Income
14.24
0
14.24
Operating Profit (PBDIT)
427.32
0
427.32
Interest
339.65
0
339.65
Exceptional Items
559.46
0
559.46
Gross Profit (PBDT)
511.20
0
511.20
Depreciation
16.82
0
16.82
Profit Before Tax
630.30
0
630.30
Tax
130.92
0
130.92
Provisions and contingencies
0
0
0.00
Profit After Tax
216.26
0
216.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
216.26
0
216.26
Share in Profit of Associates
0
0
0.00
Minority Interest
242.79
0
242.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
459.06
0
459.06
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,894.52
0
1,894.52
Earnings per share (EPS)
5.12
0
5.12
Diluted Earnings per share
5.12
0
5.12
Operating Profit Margin (Excl OI)
39.97%
0%
0.00
39.97%
Gross Profit Margin
65.27%
0%
0.00
65.27%
PAT Margin
21.81%
0%
0.00
21.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.18% vs 5.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.68% vs 569.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.09% vs 11.42% in Dec 2024
Annual - Interest
Interest 33.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.00% vs 38.91% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






