Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
37,100.00
30,257.00
43,154.00
35,873.00
39,334.00
49,419.00
41,053.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,100.00
30,257.00
43,154.00
35,873.00
39,334.00
49,419.00
41,053.00
Raw Material Cost
33,459.00
26,267.00
34,904.00
31,244.00
34,130.00
46,014.00
38,341.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.00
72.00
70.00
51.00
104.00
196.00
371.00
Selling and Distribution Expenses
3,600.00
3,484.00
3,665.00
3,175.00
3,165.00
2,879.00
2,829.00
Other Expenses
21.60
20.00
20.80
17.40
13.90
0.90
-19.30
Total Expenditure (Excl Depreciation)
37,334.00
30,023.00
38,847.00
34,644.00
37,538.00
49,098.00
41,348.00
Operating Profit (PBDIT) excl Other Income
-234
234
4307
1229
1796
321
-295
Other Income
1,447.00
537.00
772.00
106.00
489.00
860.00
683.00
Operating Profit (PBDIT)
2,560.00
2,057.00
6,347.00
2,564.00
3,477.00
2,362.00
1,736.00
Interest
59.00
72.00
70.00
51.00
104.00
196.00
371.00
Exceptional Items
0.00
0.00
0.00
0.00
610.00
41.00
1,012.00
Gross Profit (PBDT)
3,641.00
3,990.00
8,250.00
4,629.00
5,204.00
3,405.00
2,712.00
Depreciation
1,347.00
1,286.00
1,268.00
1,229.00
1,192.00
1,181.00
1,348.00
Profit Before Tax
1,154.00
698.00
5,008.00
1,283.00
2,790.00
1,027.00
1,028.00
Tax
-416.00
138.00
635.00
100.00
24.00
365.00
323.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,955.00
33,611.00
32,501.00
27,294.00
24,474.00
21,318.00
22,450.00
Earnings per share (EPS)
228.19
81.39
635.53
171.92
401.81
96.19
102.29
Diluted Earnings per share
228.19
81.39
635.53
171.92
401.81
96.19
102.29
Operating Profit Margin (Excl OI)
-0.63%
0.77%
9.98%
3.43%
4.57%
0.65%
-0.72%
Gross Profit Margin
6.74%
6.56%
14.54%
7.0%
10.12%
4.47%
5.79%
PAT Margin
4.23%
1.85%
10.13%
3.3%
7.03%
1.34%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 22.62% vs -29.89% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 180.36% vs -87.19% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -26.78% vs -72.74% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -18.06% vs 2.86% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of The Kinki Sharyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
37,100.00
1,67,092.00
-1,29,992.00
-77.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,100.00
1,67,092.00
-1,29,992.00
-77.80%
Raw Material Cost
33,459.00
1,50,569.00
-1,17,110.00
-77.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.00
899.00
-840.00
-93.44%
Selling and Distribution Expenses
3,600.00
12,083.00
-8,483.00
-70.21%
Other Expenses
21.60
-19.90
41.50
208.54%
Total Expenditure (Excl Depreciation)
37,334.00
1,63,352.00
-1,26,018.00
-77.15%
Operating Profit (PBDIT) excl Other Income
-234.00
3,740.00
-3,974.00
-106.26%
Other Income
1,447.00
1,044.00
403.00
38.60%
Operating Profit (PBDIT)
2,560.00
16,449.00
-13,889.00
-84.44%
Interest
59.00
899.00
-840.00
-93.44%
Exceptional Items
0.00
-294.00
294.00
100.00%
Gross Profit (PBDT)
3,641.00
16,523.00
-12,882.00
-77.96%
Depreciation
1,347.00
11,665.00
-10,318.00
-88.45%
Profit Before Tax
1,154.00
3,590.00
-2,436.00
-67.86%
Tax
-416.00
9.00
-425.00
-4,722.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,570.00
3,580.00
-2,010.00
-56.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,570.00
3,580.00
-2,010.00
-56.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,570.00
3,580.00
-2,010.00
-56.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,955.00
55,943.00
-19,988.00
-35.73%
Earnings per share (EPS)
228.19
143.17
85.02
59.38%
Diluted Earnings per share
228.19
143.17
85.02
59.38%
Operating Profit Margin (Excl OI)
-0.63%
2.24%
0.00
-2.87%
Gross Profit Margin
6.74%
9.13%
0.00
-2.39%
PAT Margin
4.23%
2.14%
0.00
2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,710.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 22.62% vs -29.89% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 157.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 180.36% vs -87.19% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -26.78% vs -72.74% in Mar 2025
Annual - Interest
Interest 5.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -18.06% vs 2.86% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.63%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






