The Kinki Sharyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: JP3258800006
JPY
2,340.00
360 (18.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
37,100.00
30,257.00
43,154.00
35,873.00
39,334.00
49,419.00
41,053.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,100.00
30,257.00
43,154.00
35,873.00
39,334.00
49,419.00
41,053.00
Raw Material Cost
33,459.00
26,267.00
34,904.00
31,244.00
34,130.00
46,014.00
38,341.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.00
72.00
70.00
51.00
104.00
196.00
371.00
Selling and Distribution Expenses
3,600.00
3,484.00
3,665.00
3,175.00
3,165.00
2,879.00
2,829.00
Other Expenses
21.60
20.00
20.80
17.40
13.90
0.90
-19.30
Total Expenditure (Excl Depreciation)
37,334.00
30,023.00
38,847.00
34,644.00
37,538.00
49,098.00
41,348.00
Operating Profit (PBDIT) excl Other Income
-234
234
4307
1229
1796
321
-295
Other Income
1,447.00
537.00
772.00
106.00
489.00
860.00
683.00
Operating Profit (PBDIT)
2,560.00
2,057.00
6,347.00
2,564.00
3,477.00
2,362.00
1,736.00
Interest
59.00
72.00
70.00
51.00
104.00
196.00
371.00
Exceptional Items
0.00
0.00
0.00
0.00
610.00
41.00
1,012.00
Gross Profit (PBDT)
3,641.00
3,990.00
8,250.00
4,629.00
5,204.00
3,405.00
2,712.00
Depreciation
1,347.00
1,286.00
1,268.00
1,229.00
1,192.00
1,181.00
1,348.00
Profit Before Tax
1,154.00
698.00
5,008.00
1,283.00
2,790.00
1,027.00
1,028.00
Tax
-416.00
138.00
635.00
100.00
24.00
365.00
323.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,570.00
560.00
4,373.00
1,183.00
2,765.00
662.00
704.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,955.00
33,611.00
32,501.00
27,294.00
24,474.00
21,318.00
22,450.00
Earnings per share (EPS)
228.19
81.39
635.53
171.92
401.81
96.19
102.29
Diluted Earnings per share
228.19
81.39
635.53
171.92
401.81
96.19
102.29
Operating Profit Margin (Excl OI)
-0.63%
0.77%
9.98%
3.43%
4.57%
0.65%
-0.72%
Gross Profit Margin
6.74%
6.56%
14.54%
7.0%
10.12%
4.47%
5.79%
PAT Margin
4.23%
1.85%
10.13%
3.3%
7.03%
1.34%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.62% vs -29.89% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 180.36% vs -87.19% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -26.78% vs -72.74% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -18.06% vs 2.86% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of The Kinki Sharyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
37,100.00
1,67,092.00
-1,29,992.00
-77.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,100.00
1,67,092.00
-1,29,992.00
-77.80%
Raw Material Cost
33,459.00
1,50,569.00
-1,17,110.00
-77.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.00
899.00
-840.00
-93.44%
Selling and Distribution Expenses
3,600.00
12,083.00
-8,483.00
-70.21%
Other Expenses
21.60
-19.90
41.50
208.54%
Total Expenditure (Excl Depreciation)
37,334.00
1,63,352.00
-1,26,018.00
-77.15%
Operating Profit (PBDIT) excl Other Income
-234.00
3,740.00
-3,974.00
-106.26%
Other Income
1,447.00
1,044.00
403.00
38.60%
Operating Profit (PBDIT)
2,560.00
16,449.00
-13,889.00
-84.44%
Interest
59.00
899.00
-840.00
-93.44%
Exceptional Items
0.00
-294.00
294.00
100.00%
Gross Profit (PBDT)
3,641.00
16,523.00
-12,882.00
-77.96%
Depreciation
1,347.00
11,665.00
-10,318.00
-88.45%
Profit Before Tax
1,154.00
3,590.00
-2,436.00
-67.86%
Tax
-416.00
9.00
-425.00
-4,722.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,570.00
3,580.00
-2,010.00
-56.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,570.00
3,580.00
-2,010.00
-56.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,570.00
3,580.00
-2,010.00
-56.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,955.00
55,943.00
-19,988.00
-35.73%
Earnings per share (EPS)
228.19
143.17
85.02
59.38%
Diluted Earnings per share
228.19
143.17
85.02
59.38%
Operating Profit Margin (Excl OI)
-0.63%
2.24%
0.00
-2.87%
Gross Profit Margin
6.74%
9.13%
0.00
-2.39%
PAT Margin
4.23%
2.14%
0.00
2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,710.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 22.62% vs -29.89% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 157.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 180.36% vs -87.19% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -26.78% vs -72.74% in Mar 2025

Annual - Interest
Interest 5.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -18.06% vs 2.86% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.63%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025