Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
39,264.00
34,868.00
33,557.00
29,159.00
32,424.00
35,654.00
37,527.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,264.00
34,868.00
33,557.00
29,159.00
32,424.00
35,654.00
37,527.00
Raw Material Cost
31,097.00
28,752.00
28,183.00
24,359.00
26,615.00
28,661.00
30,456.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
7.00
7.00
7.00
7.00
7.00
9.00
Selling and Distribution Expenses
5,085.00
4,959.00
4,692.00
4,382.00
4,586.00
4,450.00
4,346.00
Other Expenses
-1.00
-0.70
-0.70
-0.70
-0.70
-0.70
-0.90
Total Expenditure (Excl Depreciation)
36,182.00
33,711.00
32,875.00
28,741.00
31,201.00
33,111.00
34,802.00
Operating Profit (PBDIT) excl Other Income
3082
1157
682
418
1223
2543
2725
Other Income
708.00
166.00
179.00
124.00
94.00
76.00
212.00
Operating Profit (PBDIT)
3,995.00
1,533.00
1,051.00
651.00
1,423.00
2,722.00
3,033.00
Interest
10.00
7.00
7.00
7.00
7.00
7.00
9.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-11.00
0.00
Gross Profit (PBDT)
8,167.00
6,116.00
5,374.00
4,800.00
5,809.00
6,993.00
7,071.00
Depreciation
205.00
210.00
190.00
109.00
106.00
103.00
96.00
Profit Before Tax
3,779.00
1,316.00
856.00
535.00
1,311.00
2,600.00
2,928.00
Tax
1,037.00
412.00
286.00
218.00
418.00
849.00
956.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,737.00
899.00
556.00
311.00
886.00
1,737.00
1,962.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,737.00
899.00
556.00
311.00
886.00
1,737.00
1,962.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
5.00
13.00
5.00
6.00
13.00
9.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,741.00
904.00
569.00
316.00
892.00
1,750.00
1,971.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,811.00
20,355.00
18,629.00
18,459.00
18,584.00
17,481.00
16,462.00
Earnings per share (EPS)
309.58
101.5
62.75
34.99
99.83
195.94
221.08
Diluted Earnings per share
309.58
101.5
62.75
34.99
99.83
195.94
221.08
Operating Profit Margin (Excl OI)
7.85%
3.32%
2.03%
1.43%
3.77%
7.13%
7.26%
Gross Profit Margin
10.15%
4.38%
3.12%
2.21%
4.37%
7.58%
8.06%
PAT Margin
6.97%
2.58%
1.66%
1.07%
2.73%
4.87%
5.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.61% vs 3.91% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 203.21% vs 58.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 140.45% vs 56.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 42.86% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of The Kodensha, Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
39,264.00
10,876.36
28,387.64
261.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,264.00
10,876.36
28,387.64
261.00%
Raw Material Cost
31,097.00
9,007.82
22,089.18
245.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
27.24
-17.24
-63.29%
Selling and Distribution Expenses
5,085.00
1,749.33
3,335.67
190.68%
Other Expenses
-1.00
-2.64
1.64
62.12%
Total Expenditure (Excl Depreciation)
36,182.00
10,757.98
25,424.02
236.33%
Operating Profit (PBDIT) excl Other Income
3,082.00
118.38
2,963.62
2,503.48%
Other Income
708.00
127.24
580.76
456.43%
Operating Profit (PBDIT)
3,995.00
491.05
3,503.95
713.56%
Interest
10.00
27.24
-17.24
-63.29%
Exceptional Items
0.00
0.21
-0.21
-100.00%
Gross Profit (PBDT)
8,167.00
1,868.54
6,298.46
337.08%
Depreciation
205.00
245.43
-40.43
-16.47%
Profit Before Tax
3,779.00
218.59
3,560.41
1,628.81%
Tax
1,037.00
49.98
987.02
1,974.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,737.00
168.24
2,568.76
1,526.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,737.00
168.24
2,568.76
1,526.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.38
3.62
952.63%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,741.00
168.62
2,572.38
1,525.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,811.00
6,614.14
15,196.86
229.76%
Earnings per share (EPS)
309.58
48.88
260.70
533.35%
Diluted Earnings per share
309.58
48.88
260.70
533.35%
Operating Profit Margin (Excl OI)
7.85%
1.09%
0.00
6.76%
Gross Profit Margin
10.15%
4.27%
0.00
5.88%
PAT Margin
6.97%
1.55%
0.00
5.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,926.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.61% vs 3.91% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 274.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 203.21% vs 58.88% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 140.45% vs 56.77% in Mar 2024
Annual - Interest
Interest 1.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 42.86% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






