Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
25,846.00
26,640.00
26,484.00
26,043.00
26,184.00
24,977.00
26,268.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,846.00
26,640.00
26,484.00
26,043.00
26,184.00
24,977.00
26,268.00
Raw Material Cost
16,857.00
17,575.00
18,413.00
17,456.00
16,978.00
16,848.00
17,105.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
932.00
920.00
928.00
2,062.00
1,404.00
1,386.00
1,278.00
Selling and Distribution Expenses
3,447.00
3,542.00
3,403.00
3,377.00
3,496.00
3,012.00
3,196.00
Other Expenses
-78.20
-77.30
-80.10
-192.20
-128.50
-127.40
-116.90
Total Expenditure (Excl Depreciation)
20,454.00
21,264.00
21,943.00
20,973.00
20,593.00
19,972.00
20,410.00
Operating Profit (PBDIT) excl Other Income
5392
5376
4541
5070
5591
5005
5858
Other Income
85.00
64.00
340.00
418.00
240.00
1,049.00
495.00
Operating Profit (PBDIT)
6,425.00
6,401.00
5,814.00
6,398.00
6,800.00
7,048.00
7,336.00
Interest
932.00
920.00
928.00
2,062.00
1,404.00
1,386.00
1,278.00
Exceptional Items
-3,689.00
-887.00
-987.00
-1,718.00
-3,397.00
-2,007.00
-16,396.00
Gross Profit (PBDT)
8,989.00
9,065.00
8,071.00
8,587.00
9,206.00
8,129.00
9,163.00
Depreciation
948.00
961.00
933.00
910.00
969.00
994.00
983.00
Profit Before Tax
856.00
3,633.00
2,966.00
1,708.00
1,030.00
2,661.00
-11,321.00
Tax
-1,890.00
787.00
598.00
684.00
669.00
728.00
-1,067.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,744.00
2,855.00
2,363.00
1,012.00
356.00
1,935.00
-10,192.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,744.00
2,855.00
2,363.00
1,012.00
356.00
1,935.00
-10,192.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
-9.00
5.00
12.00
5.00
-2.00
-62.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,746.00
2,846.00
2,368.00
1,024.00
361.00
1,933.00
-10,254.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
49,185.00
49,526.00
48,678.00
49,298.00
50,103.00
51,623.00
51,657.00
Earnings per share (EPS)
2.26
2.31
1.91
0.82
0.29
1.58
-8.36
Diluted Earnings per share
2.26
2.31
1.91
0.82
0.29
1.58
-8.36
Operating Profit Margin (Excl OI)
20.86%
20.18%
17.15%
19.47%
21.35%
20.04%
22.3%
Gross Profit Margin
6.98%
17.24%
14.72%
10.05%
7.63%
14.63%
-39.36%
PAT Margin
10.62%
10.72%
8.92%
3.89%
1.36%
7.75%
-38.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.98% vs 0.59% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -3.51% vs 20.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 0.05% vs 15.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.30% vs -0.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of The Kraft Heinz Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
25,846.00
19,486.60
6,359.40
32.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,846.00
19,486.60
6,359.40
32.63%
Raw Material Cost
16,857.00
12,746.90
4,110.10
32.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
932.00
549.30
382.70
69.67%
Selling and Distribution Expenses
3,447.00
3,183.40
263.60
8.28%
Other Expenses
-78.20
-29.27
-48.93
-167.17%
Total Expenditure (Excl Depreciation)
20,454.00
16,186.90
4,267.10
26.36%
Operating Profit (PBDIT) excl Other Income
5,392.00
3,299.70
2,092.30
63.41%
Other Income
85.00
169.90
-84.90
-49.97%
Operating Profit (PBDIT)
6,425.00
4,008.60
2,416.40
60.28%
Interest
932.00
549.30
382.70
69.67%
Exceptional Items
-3,689.00
-85.30
-3,603.70
-4,224.74%
Gross Profit (PBDT)
8,989.00
6,739.70
2,249.30
33.37%
Depreciation
948.00
539.00
409.00
75.88%
Profit Before Tax
856.00
2,835.00
-1,979.00
-69.81%
Tax
-1,890.00
573.70
-2,463.70
-429.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,744.00
2,284.70
459.30
20.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,744.00
2,284.70
459.30
20.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
23.70
-21.70
-91.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,746.00
2,308.40
437.60
18.96%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
49,185.00
9,199.20
39,985.80
434.67%
Earnings per share (EPS)
2.26
4.10
-1.84
-44.88%
Diluted Earnings per share
2.26
4.10
-1.84
-44.88%
Operating Profit Margin (Excl OI)
20.86%
16.93%
0.00
3.93%
Gross Profit Margin
6.98%
17.31%
0.00
-10.33%
PAT Margin
10.62%
11.72%
0.00
-1.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,584.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.98% vs 0.59% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 274.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.51% vs 20.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 634.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.05% vs 15.77% in Dec 2023
Annual - Interest
Interest 93.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.30% vs -0.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.86%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






