Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,875.16
4,036.61
4,032.85
3,250.79
2,513.26
2,959.45
2,722.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,875.16
4,036.61
4,032.85
3,250.79
2,513.26
2,959.45
2,722.93
Raw Material Cost
2,411.49
2,524.44
2,623.70
2,089.93
1,664.91
1,878.75
1,683.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.43
152.57
85.47
38.69
63.10
83.86
59.16
Selling and Distribution Expenses
695.25
727.58
706.00
592.18
462.90
529.81
538.84
Other Expenses
-6.17
-9.95
-3.66
0.31
-2.78
-4.27
-2.39
Total Expenditure (Excl Depreciation)
3,164.44
3,305.12
3,378.60
2,723.91
2,163.11
2,449.76
2,257.63
Operating Profit (PBDIT) excl Other Income
710.6999999999999
731.5
654.3000000000001
526.9
350.20000000000005
509.7
465.3
Other Income
41.70
37.08
10.29
28.96
8.71
32.44
36.63
Operating Profit (PBDIT)
872.42
893.96
795.04
674.33
466.95
643.98
599.17
Interest
119.43
152.57
85.47
38.69
63.10
83.86
59.16
Exceptional Items
-55.67
-96.61
-14.65
102.34
-27.70
4.36
-19.26
Gross Profit (PBDT)
1,463.67
1,512.16
1,409.15
1,160.86
848.35
1,080.70
1,039.44
Depreciation
120.00
125.40
130.50
118.48
108.09
101.85
97.24
Profit Before Tax
577.32
519.38
564.41
619.50
268.06
462.62
423.51
Tax
148.89
118.50
127.85
131.01
60.76
110.38
106.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.43
400.88
436.57
488.49
207.29
352.24
317.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.43
400.88
436.57
488.49
207.29
352.24
317.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
428.43
400.88
436.57
488.49
207.29
352.24
317.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,638.43
3,249.89
2,797.75
2,494.28
1,976.65
1,946.81
1,665.20
Earnings per share (EPS)
7.9
7.41
7.95
8.62
3.76
6.33
5.7
Diluted Earnings per share
7.9
7.41
7.95
8.62
3.76
6.33
5.7
Operating Profit Margin (Excl OI)
18.34%
18.12%
16.22%
16.21%
13.93%
17.22%
17.09%
Gross Profit Margin
17.99%
15.97%
17.23%
22.7%
14.97%
19.07%
19.12%
PAT Margin
11.06%
9.93%
10.83%
15.03%
8.25%
11.9%
11.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.00% vs 0.09% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.86% vs -8.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.06% vs 9.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.76% vs 78.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of The Middleby Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,875.16
4,160.30
-285.14
-6.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,875.16
4,160.30
-285.14
-6.85%
Raw Material Cost
2,411.49
2,965.40
-553.91
-18.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
119.43
339.70
-220.27
-64.84%
Selling and Distribution Expenses
695.25
483.60
211.65
43.77%
Other Expenses
-6.17
-30.14
23.97
79.53%
Total Expenditure (Excl Depreciation)
3,164.44
3,487.30
-322.86
-9.26%
Operating Profit (PBDIT) excl Other Income
710.72
673.00
37.72
5.60%
Other Income
41.70
0.00
41.70
Operating Profit (PBDIT)
872.42
942.90
-70.48
-7.47%
Interest
119.43
339.70
-220.27
-64.84%
Exceptional Items
-55.67
-14.80
-40.87
-276.15%
Gross Profit (PBDT)
1,463.67
1,194.90
268.77
22.49%
Depreciation
120.00
269.90
-149.90
-55.54%
Profit Before Tax
577.32
318.50
258.82
81.26%
Tax
148.89
78.60
70.29
89.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
428.43
222.00
206.43
92.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.43
222.00
206.43
92.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
14.30
-14.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
428.43
236.30
192.13
81.31%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,638.43
2,828.80
809.63
28.62%
Earnings per share (EPS)
7.90
4.14
3.76
90.82%
Diluted Earnings per share
7.90
4.14
3.76
90.82%
Operating Profit Margin (Excl OI)
18.34%
16.18%
0.00
2.16%
Gross Profit Margin
17.99%
14.14%
0.00
3.85%
PAT Margin
11.06%
5.34%
0.00
5.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 387.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.00% vs 0.09% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 42.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.86% vs -8.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.06% vs 9.19% in Dec 2023
Annual - Interest
Interest 11.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.76% vs 78.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






