Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,585.92
2,426.15
2,308.32
2,074.88
1,783.64
1,812.18
1,748.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,585.92
2,426.15
2,308.32
2,074.88
1,783.64
1,812.18
1,748.60
Raw Material Cost
1,392.45
1,335.18
1,291.59
1,097.07
1,022.36
767.02
713.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.02
1.01
0.00
0.77
0.73
25.40
31.08
Selling and Distribution Expenses
557.58
556.80
541.50
544.05
446.00
863.62
838.89
Other Expenses
24.72
22.78
20.42
16.01
13.17
-2.54
-3.11
Total Expenditure (Excl Depreciation)
2,198.22
2,120.78
2,037.28
1,801.99
1,600.78
1,630.64
1,552.08
Operating Profit (PBDIT) excl Other Income
387.70000000000005
305.4
271
272.9
182.89999999999998
181.5
196.5
Other Income
33.34
27.33
34.03
11.24
-67.70
16.32
17.00
Operating Profit (PBDIT)
516.04
428.65
382.67
351.11
185.86
265.91
277.38
Interest
1.02
1.01
0.00
0.77
0.73
25.40
31.08
Exceptional Items
-39.58
-29.71
-54.09
7.15
1.00
-8.01
-11.20
Gross Profit (PBDT)
1,193.47
1,090.98
1,016.73
977.81
761.28
1,045.17
1,035.41
Depreciation
92.02
95.35
92.58
66.99
70.70
68.05
59.01
Profit Before Tax
383.42
302.59
236.00
290.50
115.43
164.46
176.09
Tax
89.60
69.84
62.09
70.53
14.60
24.49
48.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.82
232.39
173.91
219.97
100.10
139.97
125.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
293.82
232.39
173.91
219.97
100.10
139.97
125.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.36
0.00
0.00
0.73
0.00
1.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
293.82
232.75
173.91
219.97
100.84
139.97
127.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,927.21
1,763.22
1,597.97
1,538.72
1,325.52
1,172.00
1,040.78
Earnings per share (EPS)
1.77
1.4
1.04
1.31
0.6
0.84
0.75
Diluted Earnings per share
1.77
1.4
1.04
1.31
0.6
0.84
0.75
Operating Profit Margin (Excl OI)
15.11%
12.61%
11.09%
13.15%
10.25%
10.02%
11.52%
Gross Profit Margin
18.39%
16.4%
14.23%
17.23%
10.44%
12.83%
13.45%
PAT Margin
11.36%
9.58%
7.53%
10.6%
5.61%
7.72%
7.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.58% vs 5.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.20% vs 33.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.28% vs 15.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of The New York Times Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,585.92
8,452.00
-5,866.08
-69.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,585.92
8,452.00
-5,866.08
-69.40%
Raw Material Cost
1,392.45
4,195.00
-2,802.55
-66.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.02
10.00
-8.98
-89.80%
Selling and Distribution Expenses
557.58
3,292.00
-2,734.42
-83.06%
Other Expenses
24.72
-1.00
25.72
2,572.00%
Total Expenditure (Excl Depreciation)
2,198.22
7,487.00
-5,288.78
-70.64%
Operating Profit (PBDIT) excl Other Income
387.69
965.00
-577.31
-59.82%
Other Income
33.34
75.00
-41.66
-55.55%
Operating Profit (PBDIT)
516.04
1,499.00
-982.96
-65.57%
Interest
1.02
10.00
-8.98
-89.80%
Exceptional Items
-39.58
-107.00
67.42
63.01%
Gross Profit (PBDT)
1,193.47
4,257.00
-3,063.53
-71.96%
Depreciation
92.02
459.00
-366.98
-79.95%
Profit Before Tax
383.42
923.00
-539.58
-58.46%
Tax
89.60
275.00
-185.40
-67.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
293.82
480.00
-186.18
-38.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
293.82
480.00
-186.18
-38.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
168.00
-168.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
293.82
648.00
-354.18
-54.66%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
1,927.21
8,774.00
-6,846.79
-78.03%
Earnings per share (EPS)
1.77
0.81
0.96
118.52%
Diluted Earnings per share
1.77
0.81
0.96
118.52%
Operating Profit Margin (Excl OI)
15.11%
11.42%
0.00
3.69%
Gross Profit Margin
18.39%
16.35%
0.00
2.04%
PAT Margin
11.36%
5.68%
0.00
5.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.58% vs 5.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.20% vs 33.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.28% vs 15.12% in Dec 2023
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






