THE NIPPON ROAD CO., LTD.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3740200005
JPY
2,512.00
1 (0.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,64,294.00
1,60,519.00
1,55,353.00
1,56,379.00
1,57,796.00
1,48,699.00
1,46,294.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,64,294.00
1,60,519.00
1,55,353.00
1,56,379.00
1,57,796.00
1,48,699.00
1,46,294.00
Raw Material Cost
1,43,545.00
1,42,254.00
1,40,293.00
1,39,411.00
1,38,498.00
1,32,832.00
1,30,311.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.00
26.00
26.00
7.00
10.00
11.00
16.00
Selling and Distribution Expenses
10,287.00
9,743.00
8,807.00
8,199.00
8,051.00
7,804.00
7,774.00
Other Expenses
51.40
64.90
51.90
47.10
44.10
47.20
41.80
Total Expenditure (Excl Depreciation)
1,54,392.00
1,52,672.00
1,49,645.00
1,48,088.00
1,47,000.00
1,41,119.00
1,38,519.00
Operating Profit (PBDIT) excl Other Income
9902
7847
5708
8291
10796
7580
7775
Other Income
21.00
539.00
2,979.00
249.00
590.00
244.00
353.00
Operating Profit (PBDIT)
13,891.00
12,013.00
12,137.00
12,397.00
15,404.00
11,582.00
11,867.00
Interest
46.00
26.00
26.00
7.00
10.00
11.00
16.00
Exceptional Items
-389.00
-545.00
-27.00
-1.00
-252.00
1,562.00
-942.00
Gross Profit (PBDT)
20,749.00
18,265.00
15,060.00
16,968.00
19,298.00
15,867.00
15,983.00
Depreciation
3,968.00
3,627.00
3,450.00
3,857.00
4,018.00
3,758.00
3,739.00
Profit Before Tax
9,490.00
7,816.00
8,635.00
8,532.00
11,126.00
9,377.00
7,173.00
Tax
3,139.00
2,745.00
2,923.00
2,856.00
3,517.00
2,590.00
2,617.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,325.00
5,053.00
5,704.00
5,667.00
7,599.00
6,792.00
4,551.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,325.00
5,053.00
5,704.00
5,667.00
7,599.00
6,792.00
4,551.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.00
17.00
7.00
8.00
10.00
-6.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,351.00
5,070.00
5,711.00
5,675.00
7,609.00
6,786.00
4,555.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
38000000.0
0.0
0.0
0.0
0.0
Reserves
1,04,575.00
1,00,052.00
96,763.00
94,868.00
92,102.00
85,366.00
80,876.00
Earnings per share (EPS)
143.92
114.99
129.81
128.96
172.9
154.54
103.53
Diluted Earnings per share
143.92
114.99
129.81
128.96
172.9
154.54
103.53
Operating Profit Margin (Excl OI)
6.03%
4.89%
3.67%
5.3%
6.84%
5.1%
5.31%
Gross Profit Margin
8.19%
7.13%
7.78%
7.92%
9.6%
8.83%
7.46%
PAT Margin
3.85%
3.15%
3.67%
3.62%
4.82%
4.57%
3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.35% vs 3.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.27% vs -11.22% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.88% vs 25.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 76.92% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of THE NIPPON ROAD CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,64,294.00
37,416.62
1,26,877.38
339.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,64,294.00
37,416.62
1,26,877.38
339.09%
Raw Material Cost
1,43,545.00
33,787.81
1,09,757.19
324.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,718.26
-6,718.26
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
46.00
0.00
46.00
Selling and Distribution Expenses
10,287.00
2,033.78
8,253.22
405.81%
Other Expenses
51.40
-671.83
723.23
107.65%
Total Expenditure (Excl Depreciation)
1,54,392.00
35,821.59
1,18,570.41
331.00%
Operating Profit (PBDIT) excl Other Income
9,902.00
1,595.02
8,306.98
520.81%
Other Income
21.00
183.71
-162.71
-88.57%
Operating Profit (PBDIT)
13,891.00
1,940.47
11,950.53
615.86%
Interest
46.00
0.00
46.00
Exceptional Items
-389.00
5.40
-394.40
-7,303.70%
Gross Profit (PBDT)
20,749.00
3,628.80
17,120.20
471.79%
Depreciation
3,968.00
273.51
3,694.49
1,350.77%
Profit Before Tax
9,490.00
1,672.36
7,817.64
467.46%
Tax
3,139.00
538.67
2,600.33
482.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,325.00
1,133.68
5,191.32
457.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,325.00
1,133.68
5,191.32
457.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
26.00
0.00
26.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,351.00
1,133.68
5,217.32
460.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,04,575.00
18,869.87
85,705.13
454.19%
Earnings per share (EPS)
143.92
103.97
39.95
38.42%
Diluted Earnings per share
143.92
103.97
39.95
38.42%
Operating Profit Margin (Excl OI)
6.03%
3.96%
0.00
2.07%
Gross Profit Margin
8.19%
5.20%
0.00
2.99%
PAT Margin
3.85%
3.03%
0.00
0.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,429.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.35% vs 3.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 635.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.27% vs -11.22% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,387.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.88% vs 25.29% in Mar 2024

Annual - Interest
Interest 4.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 76.92% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.03%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024