Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
695.24
544.89
473.24
439.69
390.95
338.53
286.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
695.24
544.89
473.24
439.69
390.95
338.53
286.06
Raw Material Cost
607.60
482.99
419.56
398.74
340.74
297.73
246.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.96
5.92
3.82
1.94
1.24
0.41
0.00
Selling and Distribution Expenses
49.50
36.19
33.17
34.17
29.57
20.72
18.84
Other Expenses
-0.70
-0.59
-0.38
-0.19
-0.12
-0.04
0.00
Total Expenditure (Excl Depreciation)
657.10
519.18
452.73
432.91
370.31
318.44
265.43
Operating Profit (PBDIT) excl Other Income
38.1
25.7
20.5
6.800000000000001
20.6
20.099999999999998
20.6
Other Income
0.89
0.27
-7.00
-0.02
0.23
0.00
0.00
Operating Profit (PBDIT)
45.15
31.11
18.42
11.54
25.54
24.12
23.59
Interest
6.96
5.92
3.82
1.94
1.24
0.41
0.00
Exceptional Items
-0.71
-0.48
-0.81
-2.09
-1.73
-14.42
0.00
Gross Profit (PBDT)
87.64
61.91
53.69
40.95
50.22
40.80
39.47
Depreciation
6.12
5.13
4.90
4.78
4.67
4.03
2.96
Profit Before Tax
31.37
19.58
8.89
2.73
17.90
5.26
20.63
Tax
7.03
5.67
1.65
0.58
2.35
2.08
4.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.56
13.38
6.64
2.70
15.74
2.55
15.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.56
13.38
6.64
2.70
15.74
2.55
15.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.78
0.53
0.60
-0.55
-0.19
0.63
0.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.34
13.91
7.24
2.15
15.55
3.17
16.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
293.28
140.34
121.01
110.20
96.58
71.11
55.86
Earnings per share (EPS)
0.7
0.44
0.22
0.09
0.52
0.09
0.56
Diluted Earnings per share
0.7
0.44
0.22
0.09
0.52
0.09
0.56
Operating Profit Margin (Excl OI)
5.49%
4.72%
4.33%
1.54%
5.28%
5.93%
7.21%
Gross Profit Margin
5.39%
4.54%
2.91%
1.71%
5.78%
2.74%
8.25%
PAT Margin
3.24%
2.46%
1.4%
0.61%
4.03%
0.75%
5.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.58% vs 15.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 74.82% vs 93.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 43.83% vs 21.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.64% vs 55.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of The Pennant Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
695.24
616.56
78.68
12.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
695.24
616.56
78.68
12.76%
Raw Material Cost
607.60
418.87
188.73
45.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.96
2.17
4.79
220.74%
Selling and Distribution Expenses
49.50
157.41
-107.91
-68.55%
Other Expenses
-0.70
0.94
-1.64
-174.47%
Total Expenditure (Excl Depreciation)
657.10
587.87
69.23
11.78%
Operating Profit (PBDIT) excl Other Income
38.14
28.69
9.45
32.94%
Other Income
0.89
0.17
0.72
423.53%
Operating Profit (PBDIT)
45.15
44.75
0.40
0.89%
Interest
6.96
2.17
4.79
220.74%
Exceptional Items
-0.71
1.05
-1.76
-167.62%
Gross Profit (PBDT)
87.64
197.69
-110.05
-55.67%
Depreciation
6.12
15.88
-9.76
-61.46%
Profit Before Tax
31.37
27.75
3.62
13.05%
Tax
7.03
14.39
-7.36
-51.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.56
19.99
2.57
12.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.56
19.99
2.57
12.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.78
-6.63
8.41
126.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.34
13.36
10.98
82.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
293.28
320.92
-27.64
-8.61%
Earnings per share (EPS)
0.70
0.18
0.52
288.89%
Diluted Earnings per share
0.70
0.18
0.52
288.89%
Operating Profit Margin (Excl OI)
5.49%
4.65%
0.00
0.84%
Gross Profit Margin
5.39%
7.08%
0.00
-1.69%
PAT Margin
3.24%
3.24%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.58% vs 15.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 74.82% vs 93.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.83% vs 21.26% in Dec 2023
Annual - Interest
Interest 0.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.64% vs 55.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






