The Power & Water Utility Co. for Jubail & Yanbu

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: SA15L0N10HH3
SAR
37.86
-0.14 (-0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,883.21
6,383.33
6,662.52
6,350.01
6,255.38
6,282.59
6,439.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,883.21
6,383.33
6,662.52
6,350.01
6,255.38
6,282.59
6,439.83
Raw Material Cost
5,390.81
4,703.33
5,392.30
5,295.86
5,468.87
5,596.96
5,657.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
803.40
830.84
801.51
763.85
793.36
993.87
1,008.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,043.30
1,123.59
298.03
236.52
314.90
545.22
434.00
Selling and Distribution Expenses
761.46
248.30
235.43
123.65
129.89
212.02
227.29
Other Expenses
-184.67
-195.44
-109.95
-100.04
-110.83
-153.91
-144.29
Total Expenditure (Excl Depreciation)
6,152.26
4,951.62
5,627.73
5,419.51
5,598.76
5,808.99
5,884.57
Operating Profit (PBDIT) excl Other Income
730.9000000000001
1431.6999999999998
1034.8
930.5
656.5999999999999
473.6
555.3
Other Income
85.34
91.10
47.54
26.97
53.48
19.40
103.51
Operating Profit (PBDIT)
2,464.32
3,174.66
2,319.48
2,190.27
2,059.00
1,826.14
2,020.02
Interest
1,043.30
1,123.59
298.03
236.52
314.90
545.22
434.00
Exceptional Items
49.97
0.51
0.00
-3.82
-31.64
258.11
13.78
Gross Profit (PBDT)
1,492.40
1,680.01
1,270.23
1,054.15
786.51
685.63
782.56
Depreciation
1,499.04
1,489.47
1,173.78
1,169.13
1,340.41
1,328.59
1,342.46
Profit Before Tax
-28.06
562.12
847.67
780.80
372.06
210.44
257.34
Tax
21.06
40.08
6.38
117.00
81.59
-2.61
33.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.15
587.00
845.65
632.00
266.93
198.27
203.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.15
587.00
845.65
632.00
266.93
198.27
203.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
32.66
23.54
14.77
20.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.15
587.00
845.65
664.65
290.47
213.04
224.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,224.41
5,552.58
8,244.86
7,551.09
6,933.75
6,837.39
6,794.53
Earnings per share (EPS)
0.07
2.35
3.38
2.53
1.07
0.79
0.82
Diluted Earnings per share
0.07
2.35
3.38
2.53
1.07
0.79
0.82
Operating Profit Margin (Excl OI)
12.78%
24.97%
16.48%
15.66%
10.63%
7.61%
8.91%
Gross Profit Margin
21.37%
32.14%
30.34%
30.71%
27.38%
24.5%
24.84%
PAT Margin
0.25%
9.2%
12.69%
9.95%
4.27%
3.16%
3.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.83% vs -4.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -97.07% vs -30.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -22.85% vs 35.73% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -7.15% vs 277.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of The Power & Water Utility Co. for Jubail & Yanbu With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
6,883.21
0
6,883.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,883.21
0
6,883.21
Raw Material Cost
5,390.81
0
5,390.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
803.40
0
803.40
Power Cost
0
0
0.00
Manufacturing Expenses
1,043.30
0
1,043.30
Selling and Distribution Expenses
761.46
0
761.46
Other Expenses
-184.67
0.00
-184.67
Total Expenditure (Excl Depreciation)
6,152.26
0
6,152.26
Operating Profit (PBDIT) excl Other Income
730.95
0.00
730.95
Other Income
85.34
0
85.34
Operating Profit (PBDIT)
2,464.32
0
2,464.32
Interest
1,043.30
0
1,043.30
Exceptional Items
49.97
0
49.97
Gross Profit (PBDT)
1,492.40
0
1,492.40
Depreciation
1,499.04
0
1,499.04
Profit Before Tax
-28.06
0
-28.06
Tax
21.06
0
21.06
Provisions and contingencies
0
0
0.00
Profit After Tax
17.15
0
17.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.15
0
17.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.15
0
17.15
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,224.41
0
5,224.41
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
12.78%
0%
0.00
12.78%
Gross Profit Margin
21.37%
0%
0.00
21.37%
PAT Margin
0.25%
0%
0.00
0.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 688.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.83% vs -4.19% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -97.07% vs -30.58% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.85% vs 35.73% in Dec 2023

Annual - Interest
Interest 104.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.15% vs 277.05% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.78%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023