The Restaurant Group Plc

  • Market Cap: N/A
  • Industry: Restaurants
  • ISIN: GB00B0YG1K06
GBP
0.65
0 (0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
883.00
636.60
459.80
1,073.05
686.05
679.28
710.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
883.00
636.60
459.80
1,073.05
686.05
679.28
710.71
Raw Material Cost
762.80
548.20
475.90
930.57
603.33
592.79
649.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
336.80
245.60
187.70
392.69
242.38
236.98
239.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.30
45.70
38.20
16.03
1.86
1.71
2.07
Selling and Distribution Expenses
45.60
39.20
38.30
51.39
27.31
31.19
33.42
Other Expenses
-37.91
-29.13
-22.59
-40.87
-24.42
-23.87
-24.14
Total Expenditure (Excl Depreciation)
808.40
587.40
514.20
981.96
630.64
623.98
683.05
Operating Profit (PBDIT) excl Other Income
74.6
49.2
-54.400000000000006
91.1
55.4
55.300000000000004
27.7
Other Income
10.30
-1.80
-10.70
14.69
-0.37
0.05
0.07
Operating Profit (PBDIT)
159.40
125.50
38.00
143.98
77.45
91.61
69.53
Interest
42.30
45.70
38.20
16.03
1.86
1.71
2.07
Exceptional Items
-129.40
-36.60
-29.00
-119.60
-29.21
-25.46
-74.99
Gross Profit (PBDT)
120.20
88.40
-16.10
142.49
82.72
86.49
61.08
Depreciation
74.50
78.10
103.10
45.65
32.45
36.26
41.81
Profit Before Tax
-86.80
-34.90
-132.30
-37.30
13.93
28.17
-49.34
Tax
-18.30
5.10
-8.70
3.11
7.05
9.83
-1.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-68.50
-40.30
-124.20
-40.41
6.88
18.35
-48.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-68.50
-40.30
-124.20
-40.41
6.88
18.35
-48.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-68.50
-40.30
-124.20
-40.41
6.88
18.35
-48.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.28
0.28
0.28
0.28
0.28
0.28
0.28
Reserves
380.00
447.00
307.30
401.90
458.59
180.17
201.59
Earnings per share (EPS)
-0.09
-0.06
-0.22
-0.08
0.02
0.07
-0.17
Diluted Earnings per share
-0.09
-0.06
-0.22
-0.08
0.02
0.07
-0.17
Operating Profit Margin (Excl OI)
8.45%
7.73%
-11.83%
7.79%
6.61%
8.14%
3.89%
Gross Profit Margin
-1.39%
6.79%
-6.35%
0.78%
6.76%
9.48%
-1.06%
PAT Margin
-7.76%
-6.33%
-27.01%
-3.77%
1.0%
2.7%
-6.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 38.71% vs 38.45% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2022 is -69.98% vs 67.55% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 17.12% vs 161.40% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is -7.44% vs 19.63% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2022 has improved from Dec 2021

Compare Annual Results Of The Restaurant Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
883.00
1,925.04
-1,042.04
-54.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
883.00
1,925.04
-1,042.04
-54.13%
Raw Material Cost
762.80
1,765.97
-1,003.17
-56.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
336.80
730.88
-394.08
-53.92%
Power Cost
0
0
0.00
Manufacturing Expenses
42.30
66.19
-23.89
-36.09%
Selling and Distribution Expenses
45.60
52.78
-7.18
-13.60%
Other Expenses
-37.91
-79.71
41.80
52.44%
Total Expenditure (Excl Depreciation)
808.40
1,818.75
-1,010.35
-55.55%
Operating Profit (PBDIT) excl Other Income
74.60
106.29
-31.69
-29.81%
Other Income
10.30
-7.74
18.04
233.07%
Operating Profit (PBDIT)
159.40
208.11
-48.71
-23.41%
Interest
42.30
66.19
-23.89
-36.09%
Exceptional Items
-129.40
58.15
-187.55
-322.53%
Gross Profit (PBDT)
120.20
159.07
-38.87
-24.44%
Depreciation
74.50
109.56
-35.06
-32.00%
Profit Before Tax
-86.80
90.51
-177.31
-195.90%
Tax
-18.30
30.92
-49.22
-159.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-68.50
59.59
-128.09
-214.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-68.50
59.59
-128.09
-214.95%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-68.50
59.59
-128.09
-214.95%
Equity Capital
0
0
0.00
Face Value
0.28
0.02
0.00
Reserves
380.00
399.46
-19.46
-4.87%
Earnings per share (EPS)
-0.09
0.46
-0.55
-119.57%
Diluted Earnings per share
-0.09
0.46
-0.55
-119.57%
Operating Profit Margin (Excl OI)
8.45%
5.52%
0.00
2.93%
Gross Profit Margin
-1.39%
10.39%
0.00
-11.78%
PAT Margin
-7.76%
3.10%
0.00
-10.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.30 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 38.71% vs 38.45% in Dec 2021

Annual - Consolidate Net Profit
Consolidate Net Profit -6.85 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -69.98% vs 67.55% in Dec 2021

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.91 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 17.12% vs 161.40% in Dec 2021

Annual - Interest
Interest 4.23 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -7.44% vs 19.63% in Dec 2021

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.45%
in Dec 2022

Figures in %
stock-summary

YoY Growth in year ended Dec 2022 has improved from Dec 2021