The Royal Hotel, Ltd.

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3984000004
JPY
877.00
-21 (-2.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,164.00
20,668.00
26,397.00
16,465.00
15,638.00
37,601.00
40,884.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,164.00
20,668.00
26,397.00
16,465.00
15,638.00
37,601.00
40,884.00
Raw Material Cost
4,469.00
3,852.00
7,130.00
5,441.00
5,484.00
10,936.00
11,871.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
0.00
346.00
480.00
261.00
246.00
260.00
Selling and Distribution Expenses
19,782.00
16,258.00
22,253.00
19,241.00
19,947.00
26,921.00
26,965.00
Other Expenses
-0.30
0.00
-34.60
-48.00
-26.10
-24.60
-26.00
Total Expenditure (Excl Depreciation)
24,251.00
20,110.00
29,383.00
24,682.00
25,431.00
37,857.00
38,836.00
Operating Profit (PBDIT) excl Other Income
913
558
-2986
-8217
-9793
-256
2048
Other Income
-137.00
89.00
15,578.00
1,187.00
161.00
-146.00
15.00
Operating Profit (PBDIT)
1,157.00
890.00
14,000.00
-5,583.00
-8,152.00
1,122.00
3,583.00
Interest
3.00
0.00
346.00
480.00
261.00
246.00
260.00
Exceptional Items
1,284.00
-93.00
1,082.00
2,710.00
2,790.00
-178.00
1,106.00
Gross Profit (PBDT)
20,695.00
16,816.00
19,267.00
11,024.00
10,154.00
26,665.00
29,013.00
Depreciation
381.00
243.00
1,408.00
1,447.00
1,480.00
1,524.00
1,520.00
Profit Before Tax
2,057.00
554.00
13,328.00
-4,799.00
-7,102.00
-826.00
2,911.00
Tax
221.00
-346.00
12.00
11.00
2,278.00
-1,526.00
-35.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,737.00
901.00
13,315.00
-4,811.00
-9,335.00
727.00
2,909.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,737.00
901.00
13,315.00
-4,811.00
-9,335.00
727.00
2,909.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
99.00
0.00
0.00
0.00
-46.00
-28.00
38.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,836.00
901.00
13,315.00
-4,811.00
-9,381.00
699.00
2,947.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,200.00
13,602.00
12,667.00
-8,912.00
-4,104.00
5,132.00
4,269.00
Earnings per share (EPS)
91.9
47.69
934.58
-469.73
-911.35
38.66
163.0
Diluted Earnings per share
91.9
47.69
934.58
-469.73
-911.35
38.66
163.0
Operating Profit Margin (Excl OI)
3.63%
2.7%
-11.31%
-49.91%
-62.62%
-0.68%
5.01%
Gross Profit Margin
9.69%
3.86%
55.82%
-20.36%
-35.95%
1.86%
10.84%
PAT Margin
6.9%
4.36%
50.44%
-29.22%
-59.69%
1.93%
7.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.75% vs -21.70% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 103.77% vs -93.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 61.55% vs 150.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of The Royal Hotel, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
25,164.00
18,029.00
7,135.00
39.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,164.00
18,029.00
7,135.00
39.58%
Raw Material Cost
4,469.00
3,558.00
911.00
25.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
485.00
-482.00
-99.38%
Selling and Distribution Expenses
19,782.00
10,710.00
9,072.00
84.71%
Other Expenses
-0.30
-48.50
48.20
99.38%
Total Expenditure (Excl Depreciation)
24,251.00
14,268.00
9,983.00
69.97%
Operating Profit (PBDIT) excl Other Income
913.00
3,761.00
-2,848.00
-75.72%
Other Income
-137.00
130.00
-267.00
-205.38%
Operating Profit (PBDIT)
1,157.00
5,164.00
-4,007.00
-77.59%
Interest
3.00
485.00
-482.00
-99.38%
Exceptional Items
1,284.00
-121.00
1,405.00
1,161.16%
Gross Profit (PBDT)
20,695.00
14,471.00
6,224.00
43.01%
Depreciation
381.00
1,273.00
-892.00
-70.07%
Profit Before Tax
2,057.00
3,283.00
-1,226.00
-37.34%
Tax
221.00
1,046.00
-825.00
-78.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,737.00
2,236.00
-499.00
-22.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,737.00
2,236.00
-499.00
-22.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
99.00
0.00
99.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,836.00
2,236.00
-400.00
-17.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,200.00
14,778.00
422.00
2.86%
Earnings per share (EPS)
91.90
158.89
-66.99
-42.16%
Diluted Earnings per share
91.90
158.89
-66.99
-42.16%
Operating Profit Margin (Excl OI)
3.63%
20.86%
0.00
-17.23%
Gross Profit Margin
9.69%
25.27%
0.00
-15.58%
PAT Margin
6.90%
12.40%
0.00
-5.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,516.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.75% vs -21.70% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 183.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 103.77% vs -93.23% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 61.55% vs 150.76% in Mar 2024

Annual - Interest
Interest 0.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.63%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024