The Yokohama Rubber Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3955800002
JPY
6,340.00
114 (1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,94,746.00
9,85,333.00
8,60,477.00
6,70,809.00
5,51,090.00
6,50,462.00
6,50,239.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,94,746.00
9,85,333.00
8,60,477.00
6,70,809.00
5,51,090.00
6,50,462.00
6,50,239.00
Raw Material Cost
7,04,995.00
6,59,442.00
5,72,803.00
4,47,178.00
3,75,642.00
4,41,323.00
4,34,497.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,19,302.00
1,94,804.00
1,68,714.00
1,49,991.00
1,38,397.00
1,49,587.00
1,45,785.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,415.00
7,140.00
3,845.00
2,477.00
3,173.00
3,279.00
3,137.00
Selling and Distribution Expenses
2,35,571.00
2,08,792.00
2,01,551.00
1,46,172.00
1,25,448.00
1,43,983.00
1,41,316.00
Other Expenses
-20,491.70
-18,397.20
-15,652.50
-13,717.10
-12,744.50
-13,784.00
-13,375.30
Total Expenditure (Excl Depreciation)
9,60,366.00
8,86,206.00
7,90,388.00
6,08,647.00
5,15,215.00
6,00,332.00
5,90,982.00
Operating Profit (PBDIT) excl Other Income
134380
99127
70089
62162
35875
50130
59257
Other Income
-2,619.00
15,910.00
357.00
20,881.00
3,950.00
12,090.00
5,915.00
Operating Profit (PBDIT)
1,97,918.00
1,74,531.00
1,20,360.00
1,28,603.00
84,292.00
1,04,602.00
1,01,965.00
Interest
5,415.00
7,140.00
3,845.00
2,477.00
3,173.00
3,279.00
3,137.00
Exceptional Items
-10,988.00
-1,920.00
5,020.00
4,633.00
-3,158.00
-1,176.00
-12,095.00
Gross Profit (PBDT)
3,89,751.00
3,25,891.00
2,87,674.00
2,23,631.00
1,75,448.00
2,09,139.00
2,15,742.00
Depreciation
66,157.00
59,494.00
49,914.00
45,560.00
44,467.00
42,382.00
36,793.00
Profit Before Tax
1,15,359.00
1,05,975.00
71,622.00
85,199.00
33,492.00
57,764.00
49,941.00
Tax
39,228.00
37,545.00
24,473.00
25,645.00
7,008.00
14,837.00
13,249.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74,919.00
67,233.00
45,918.00
58,748.00
25,944.00
41,970.00
35,623.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74,919.00
67,233.00
45,918.00
58,748.00
25,944.00
41,970.00
35,623.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,211.00
1,197.00
1,231.00
806.00
540.00
957.00
1,069.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76,130.00
68,430.00
47,149.00
59,554.00
26,484.00
42,927.00
36,692.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,93,971.00
7,39,564.00
6,14,423.00
5,25,312.00
4,15,548.00
4,18,893.00
3,74,027.00
Earnings per share (EPS)
466.57
418.31
285.8
407.86
163.92
261.62
222.12
Diluted Earnings per share
466.57
418.31
285.8
407.86
163.92
261.62
222.12
Operating Profit Margin (Excl OI)
12.27%
10.06%
8.15%
9.27%
6.51%
7.71%
9.11%
Gross Profit Margin
16.58%
16.79%
14.12%
19.49%
14.15%
15.4%
13.34%
PAT Margin
6.84%
6.82%
5.34%
8.76%
4.71%
6.45%
5.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.10% vs 14.51% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 11.25% vs 45.14% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 26.43% vs 32.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -24.16% vs 85.70% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of The Yokohama Rubber Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,94,746.00
44,30,096.00
-33,35,350.00
-75.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,94,746.00
44,30,096.00
-33,35,350.00
-75.29%
Raw Material Cost
7,04,995.00
28,29,732.00
-21,24,737.00
-75.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,19,302.00
0.00
2,19,302.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,415.00
41,194.00
-35,779.00
-86.85%
Selling and Distribution Expenses
2,35,571.00
9,98,590.00
-7,63,019.00
-76.41%
Other Expenses
-20,491.70
8,496.20
-28,987.90
-341.19%
Total Expenditure (Excl Depreciation)
9,60,366.00
39,54,478.00
-29,94,112.00
-75.71%
Operating Profit (PBDIT) excl Other Income
1,34,380.00
475,618.00
-3,41,238.00
-71.75%
Other Income
-2,619.00
95,000.00
-97,619.00
-102.76%
Operating Profit (PBDIT)
1,97,918.00
9,18,676.00
-7,20,758.00
-78.46%
Interest
5,415.00
41,194.00
-35,779.00
-86.85%
Exceptional Items
-10,988.00
-1,08,618.00
97,630.00
89.88%
Gross Profit (PBDT)
3,89,751.00
16,00,364.00
-12,10,613.00
-75.65%
Depreciation
66,157.00
3,48,058.00
-2,81,901.00
-80.99%
Profit Before Tax
1,15,359.00
4,20,807.00
-3,05,448.00
-72.59%
Tax
39,228.00
1,29,224.00
-89,996.00
-69.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
74,919.00
2,85,021.00
-2,10,102.00
-73.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74,919.00
2,85,021.00
-2,10,102.00
-73.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,211.00
7,192.00
-5,981.00
-83.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76,130.00
2,92,213.00
-2,16,083.00
-73.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,93,971.00
37,31,606.00
-28,37,635.00
-76.04%
Earnings per share (EPS)
466.57
415.76
50.81
12.22%
Diluted Earnings per share
466.57
415.76
50.81
12.22%
Operating Profit Margin (Excl OI)
12.27%
10.74%
0.00
1.53%
Gross Profit Margin
16.58%
17.36%
0.00
-0.78%
PAT Margin
6.84%
6.43%
0.00
0.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,09,474.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.10% vs 14.51% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7,613.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.25% vs 45.14% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,053.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.43% vs 32.18% in Dec 2023

Annual - Interest
Interest 541.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.16% vs 85.70% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.27%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023