The Yokohama Rubber Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3955800002
JPY
6,109.00
250 (4.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,34,959.00
10,94,746.00
9,85,333.00
8,60,477.00
6,70,809.00
5,51,090.00
6,50,462.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,34,959.00
10,94,746.00
9,85,333.00
8,60,477.00
6,70,809.00
5,51,090.00
6,50,462.00
Raw Material Cost
7,88,154.00
7,04,995.00
6,59,442.00
5,72,803.00
4,47,178.00
3,75,642.00
4,41,323.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,19,302.00
1,94,804.00
1,68,714.00
1,49,991.00
1,38,397.00
1,49,587.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13,364.00
5,415.00
7,140.00
3,845.00
2,477.00
3,173.00
3,279.00
Selling and Distribution Expenses
2,80,228.00
2,35,571.00
2,08,792.00
2,01,551.00
1,46,172.00
1,25,448.00
1,43,983.00
Other Expenses
-1,336.40
-20,491.70
-18,397.20
-15,652.50
-13,717.10
-12,744.50
-13,784.00
Total Expenditure (Excl Depreciation)
10,68,382.00
9,60,366.00
8,86,206.00
7,90,388.00
6,08,647.00
5,15,215.00
6,00,332.00
Operating Profit (PBDIT) excl Other Income
166577
134380
99127
70089
62162
35875
50130
Other Income
3,973.00
-2,619.00
15,910.00
357.00
20,881.00
3,950.00
12,090.00
Operating Profit (PBDIT)
2,44,172.00
1,97,918.00
1,74,531.00
1,20,360.00
1,28,603.00
84,292.00
1,04,602.00
Interest
13,364.00
5,415.00
7,140.00
3,845.00
2,477.00
3,173.00
3,279.00
Exceptional Items
0.00
-10,988.00
-1,920.00
5,020.00
4,633.00
-3,158.00
-1,176.00
Gross Profit (PBDT)
4,46,805.00
3,89,751.00
3,25,891.00
2,87,674.00
2,23,631.00
1,75,448.00
2,09,139.00
Depreciation
73,622.00
66,157.00
59,494.00
49,914.00
45,560.00
44,467.00
42,382.00
Profit Before Tax
1,57,186.00
1,15,359.00
1,05,975.00
71,622.00
85,199.00
33,492.00
57,764.00
Tax
50,401.00
39,228.00
37,545.00
24,473.00
25,645.00
7,008.00
14,837.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,05,399.00
74,919.00
67,233.00
45,918.00
58,748.00
25,944.00
41,970.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,05,399.00
74,919.00
67,233.00
45,918.00
58,748.00
25,944.00
41,970.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,386.00
1,211.00
1,197.00
1,231.00
806.00
540.00
957.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,06,785.00
76,130.00
68,430.00
47,149.00
59,554.00
26,484.00
42,927.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,30,851.00
8,93,971.00
7,39,564.00
6,14,423.00
5,25,312.00
4,15,548.00
4,18,893.00
Earnings per share (EPS)
666.54
466.57
418.31
285.8
407.86
163.92
261.62
Diluted Earnings per share
666.54
466.57
418.31
285.8
407.86
163.92
261.62
Operating Profit Margin (Excl OI)
13.49%
12.27%
10.06%
8.15%
9.27%
6.51%
7.71%
Gross Profit Margin
18.69%
16.58%
16.79%
14.12%
19.49%
14.15%
15.4%
PAT Margin
8.53%
6.84%
6.82%
5.34%
8.76%
4.71%
6.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 12.81% vs 11.10% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.27% vs 11.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 19.78% vs 26.43% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 146.80% vs -24.16% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of The Yokohama Rubber Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,34,959.00
44,29,452.00
-31,94,493.00
-72.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,34,959.00
44,29,452.00
-31,94,493.00
-72.12%
Raw Material Cost
7,88,154.00
28,48,785.00
-20,60,631.00
-72.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13,364.00
21,302.00
-7,938.00
-37.26%
Selling and Distribution Expenses
2,80,228.00
9,70,233.00
-6,90,005.00
-71.12%
Other Expenses
-1,336.40
10,512.20
-11,848.60
-112.71%
Total Expenditure (Excl Depreciation)
10,68,382.00
39,45,442.00
-28,77,060.00
-72.92%
Operating Profit (PBDIT) excl Other Income
1,66,577.00
484,010.00
-3,17,433.00
-65.58%
Other Income
3,973.00
5,042.00
-1,069.00
-21.20%
Operating Profit (PBDIT)
2,44,172.00
8,42,281.00
-5,98,109.00
-71.01%
Interest
13,364.00
21,302.00
-7,938.00
-37.26%
Exceptional Items
0.00
-1,12,367.00
1,12,367.00
100.00%
Gross Profit (PBDT)
4,46,805.00
15,80,667.00
-11,33,862.00
-71.73%
Depreciation
73,622.00
3,53,229.00
-2,79,607.00
-79.16%
Profit Before Tax
1,57,186.00
3,55,383.00
-1,98,197.00
-55.77%
Tax
50,401.00
30,519.00
19,882.00
65.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,05,399.00
3,17,106.00
-2,11,707.00
-66.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,05,399.00
3,17,106.00
-2,11,707.00
-66.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,386.00
7,035.00
-5,649.00
-80.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,06,785.00
3,24,141.00
-2,17,356.00
-67.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,30,851.00
36,61,793.00
-26,30,942.00
-71.85%
Earnings per share (EPS)
666.54
245.77
420.77
171.20%
Diluted Earnings per share
666.54
245.77
420.77
171.20%
Operating Profit Margin (Excl OI)
13.49%
10.93%
0.00
2.56%
Gross Profit Margin
18.69%
16.00%
0.00
2.69%
PAT Margin
8.53%
7.16%
0.00
1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,23,495.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.81% vs 11.10% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10,678.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.27% vs 11.25% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24,019.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.78% vs 26.43% in Dec 2024

Annual - Interest
Interest 1,336.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 146.80% vs -24.16% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.49%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024