Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,446.13
9,943.18
9,169.77
8,627.38
7,958.69
8,026.35
7,836.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,446.13
9,943.18
9,169.77
8,627.38
7,958.69
8,026.35
7,836.66
Raw Material Cost
7,671.11
7,274.50
6,555.43
6,316.59
6,224.78
6,282.65
6,651.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,730.76
3,593.41
3,366.12
3,431.69
3,382.57
3,153.40
3,317.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
219.37
242.48
286.13
251.26
235.70
241.43
241.50
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-395.01
-383.59
-365.23
-368.29
-361.83
-339.48
-355.87
Total Expenditure (Excl Depreciation)
7,671.11
7,274.50
6,555.43
6,316.59
6,224.78
6,282.65
6,651.74
Operating Profit (PBDIT) excl Other Income
2775
2668.7
2614.3
2310.8
1733.8999999999999
1743.7
1184.8999999999999
Other Income
108.99
476.75
491.29
541.57
48.90
751.13
509.53
Operating Profit (PBDIT)
4,359.54
4,271.54
4,084.15
3,794.90
2,748.18
3,557.13
2,645.83
Interest
219.37
242.48
286.13
251.26
235.70
241.43
241.50
Exceptional Items
37.73
-123.30
-136.32
109.36
-225.67
112.67
-164.54
Gross Profit (PBDT)
2,775.02
2,668.69
2,614.34
2,310.79
1,733.91
1,743.69
1,184.92
Depreciation
1,475.54
1,126.11
978.52
942.54
965.37
1,062.31
951.39
Profit Before Tax
2,702.36
2,779.65
2,683.18
2,710.46
1,321.43
2,366.06
1,288.42
Tax
591.05
-168.51
562.82
337.18
2,014.75
95.23
-1,589.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,072.18
3,007.07
3,571.27
1,810.88
7,129.98
1,541.16
2,083.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,072.18
3,007.07
3,571.27
1,810.88
7,129.98
1,541.16
2,083.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-4.11
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,072.18
3,002.96
3,571.27
1,810.88
7,129.98
1,541.16
2,083.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,180.33
17,108.83
14,443.94
15,954.54
17,335.47
12,574.38
12,254.29
Earnings per share (EPS)
4.66
6.69
7.83
3.58
14.42
3.02
4.12
Diluted Earnings per share
4.66
6.69
7.83
3.58
14.42
3.02
4.12
Operating Profit Margin (Excl OI)
26.57%
26.84%
28.51%
26.78%
21.79%
21.72%
15.12%
Gross Profit Margin
39.99%
39.28%
39.93%
42.34%
28.73%
42.71%
28.58%
PAT Margin
19.84%
30.24%
38.95%
20.99%
89.59%
19.2%
26.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.06% vs 8.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -31.00% vs -15.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.01% vs 5.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.53% vs -15.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Thomson Reuters Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
10,446.13
6,414.53
4,031.60
62.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,446.13
6,414.53
4,031.60
62.85%
Raw Material Cost
7,671.11
4,115.43
3,555.68
86.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,730.76
0.00
3,730.76
Power Cost
0
0
0.00
Manufacturing Expenses
219.37
267.72
-48.35
-18.06%
Selling and Distribution Expenses
0.00
1,160.17
-1,160.17
-100.00%
Other Expenses
-395.01
-26.77
-368.24
-1,375.57%
Total Expenditure (Excl Depreciation)
7,671.11
5,275.60
2,395.51
45.41%
Operating Profit (PBDIT) excl Other Income
2,775.02
1,138.93
1,636.09
143.65%
Other Income
108.99
22.36
86.63
387.43%
Operating Profit (PBDIT)
4,359.54
2,060.72
2,298.82
111.55%
Interest
219.37
267.72
-48.35
-18.06%
Exceptional Items
37.73
-145.18
182.91
125.99%
Gross Profit (PBDT)
2,775.02
2,299.10
475.92
20.70%
Depreciation
1,475.54
899.43
576.11
64.05%
Profit Before Tax
2,702.36
748.39
1,953.97
261.09%
Tax
591.05
150.91
440.14
291.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,072.18
591.19
1,480.99
250.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,072.18
591.19
1,480.99
250.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
6.29
-6.29
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,072.18
597.48
1,474.70
246.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,180.33
7,637.00
8,543.33
111.87%
Earnings per share (EPS)
4.66
2.86
1.80
62.94%
Diluted Earnings per share
4.66
2.86
1.80
62.94%
Operating Profit Margin (Excl OI)
26.57%
17.76%
0.00
8.81%
Gross Profit Margin
39.99%
25.69%
0.00
14.30%
PAT Margin
19.84%
9.22%
0.00
10.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,044.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.06% vs 8.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 207.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.00% vs -15.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 425.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.01% vs 5.62% in Dec 2024
Annual - Interest
Interest 21.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.53% vs -15.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






