Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,10,181.16
72,989.80
74,522.86
2,32,289.68
1,71,905.80
3,11,296.22
1,83,774.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,10,181.16
72,989.80
74,522.86
2,32,289.68
1,71,905.80
3,11,296.22
1,83,774.71
Raw Material Cost
60,946.31
32,234.84
39,056.29
1,45,680.92
1,02,532.44
1,32,961.12
78,265.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
14,819.99
15,150.52
17,836.87
16,415.35
15,394.30
11,217.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.70
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
17,500.62
19,441.94
21,479.56
25,228.49
23,371.87
22,386.26
18,896.56
Other Expenses
-0.77
-1,482.00
-1,515.05
-1,783.69
-1,641.54
-1,539.43
-1,121.74
Total Expenditure (Excl Depreciation)
78,446.93
51,676.78
60,535.85
1,70,909.41
1,25,904.32
1,55,347.38
97,161.87
Operating Profit (PBDIT) excl Other Income
31734.2
21313
13987
61380.299999999996
46001.5
155948.8
86612.8
Other Income
13,603.37
12,688.51
22,753.90
21,527.57
22,618.37
24,253.35
16,457.11
Operating Profit (PBDIT)
57,487.77
46,721.69
50,583.63
95,620.09
81,328.18
1,92,188.83
1,14,372.50
Interest
7.70
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49,234.85
40,754.97
35,466.57
86,608.76
69,373.35
1,78,335.10
1,05,509.40
Depreciation
12,150.18
12,856.69
13,994.45
12,863.27
12,754.99
12,134.32
11,454.40
Profit Before Tax
45,329.89
33,865.00
36,589.18
82,756.82
68,573.19
1,80,054.51
1,02,918.10
Tax
9,505.30
7,286.26
7,822.85
18,097.96
8,239.81
34,465.80
17,893.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35,824.59
26,098.74
24,720.14
59,870.86
55,574.92
1,39,340.23
80,803.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35,824.59
26,098.74
24,720.14
59,870.86
55,574.92
1,39,340.23
80,803.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,824.59
26,098.74
24,720.14
59,870.86
55,574.92
1,39,340.23
80,803.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,22,580.66
2,10,437.11
2,10,655.90
2,45,085.84
2,26,416.43
2,79,585.84
1,81,142.45
Earnings per share (EPS)
0.0
3182.77
3014.65
7301.32
6777.43
16992.71
9854.12
Diluted Earnings per share
0.0
3182.77
3014.65
7301.32
6777.43
16992.71
9854.12
Operating Profit Margin (Excl OI)
28.8%
29.01%
18.57%
26.36%
26.73%
50.05%
47.05%
Gross Profit Margin
52.17%
64.01%
67.88%
41.16%
47.31%
61.74%
62.24%
PAT Margin
32.51%
35.76%
33.17%
25.77%
32.33%
44.76%
43.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 50.95% vs -2.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 37.27% vs 5.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.95% vs 22.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Thong Nhat JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,10,181.16
0
1,10,181.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,10,181.16
0
1,10,181.16
Raw Material Cost
60,946.31
0
60,946.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.70
0
7.70
Selling and Distribution Expenses
17,500.62
0
17,500.62
Other Expenses
-0.77
0.00
-0.77
Total Expenditure (Excl Depreciation)
78,446.93
0
78,446.93
Operating Profit (PBDIT) excl Other Income
31,734.22
0.00
31,734.22
Other Income
13,603.37
0
13,603.37
Operating Profit (PBDIT)
57,487.77
0
57,487.77
Interest
7.70
0
7.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
49,234.85
0
49,234.85
Depreciation
12,150.18
0
12,150.18
Profit Before Tax
45,329.89
0
45,329.89
Tax
9,505.30
0
9,505.30
Provisions and contingencies
0
0
0.00
Profit After Tax
35,824.59
0
35,824.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35,824.59
0
35,824.59
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,824.59
0
35,824.59
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,22,580.66
0
2,22,580.66
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
28.80%
0%
0.00
28.80%
Gross Profit Margin
52.17%
0%
0.00
52.17%
PAT Margin
32.51%
0%
0.00
32.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,018.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.95% vs -2.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,582.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.27% vs 5.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,388.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.95% vs 22.29% in Dec 2024
Annual - Interest
Interest 0.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






