Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
10,044.37
11,121.15
16,312.52
12,317.38
8,168.32
7,864.63
8,328.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,044.37
11,121.15
16,312.52
12,317.38
8,168.32
7,864.63
8,328.91
Raw Material Cost
8,457.74
9,666.06
13,324.43
10,562.00
7,162.02
6,975.65
6,964.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.51
98.99
91.22
94.34
101.03
67.75
5.19
Selling and Distribution Expenses
821.91
833.46
1,077.46
820.73
599.94
518.31
472.41
Other Expenses
-3.91
-6.24
-5.22
-6.76
-8.19
-5.84
-0.52
Total Expenditure (Excl Depreciation)
9,329.03
10,536.11
14,440.89
11,409.51
7,781.08
7,503.35
7,436.96
Operating Profit (PBDIT) excl Other Income
715.3
585
1871.6
907.9000000000001
387.2
361.3
891.9
Other Income
13.62
12.63
18.46
31.05
-2.88
6.44
6.11
Operating Profit (PBDIT)
715.62
874.59
1,835.54
1,169.50
580.53
516.50
731.44
Interest
88.51
98.99
91.22
94.34
101.03
67.75
5.19
Exceptional Items
-1.12
0.68
0.00
0.00
-10.43
-115.30
0.00
Gross Profit (PBDT)
1,586.63
1,455.09
2,988.09
1,755.38
1,006.30
888.98
1,364.36
Depreciation
277.14
276.93
284.45
230.58
196.17
148.78
93.22
Profit Before Tax
348.84
499.35
1,459.86
844.58
272.90
184.67
633.03
Tax
83.44
125.11
321.62
183.71
51.51
52.20
202.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
265.31
374.27
1,137.80
659.87
222.97
133.28
430.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
265.31
374.27
1,137.80
659.87
222.97
133.28
430.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.09
-0.03
0.44
1.00
-1.59
-0.81
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
265.40
374.24
1,138.24
660.87
221.38
132.47
430.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
4,067.43
3,976.01
3,592.86
2,921.84
2,319.78
2,084.43
1,937.74
Earnings per share (EPS)
4.94
6.95
20.59
11.85
4.03
2.47
8.14
Diluted Earnings per share
4.94
6.95
20.59
11.85
4.03
2.47
8.14
Operating Profit Margin (Excl OI)
4.23%
5.26%
9.4%
7.37%
4.74%
4.59%
7.59%
Gross Profit Margin
6.23%
6.98%
10.69%
8.73%
5.74%
4.24%
8.72%
PAT Margin
2.64%
3.37%
6.98%
5.36%
2.73%
1.69%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is -9.68% vs -31.82% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is -29.08% vs -67.12% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is -18.56% vs -52.56% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is -10.61% vs 8.55% in Jul 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has fallen from Jul 2023
Compare Annual Results Of Thor Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
10,044.37
7,175.40
2,868.97
39.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,044.37
7,175.40
2,868.97
39.98%
Raw Material Cost
8,457.74
5,771.50
2,686.24
46.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.51
142.30
-53.79
-37.80%
Selling and Distribution Expenses
821.91
846.60
-24.69
-2.92%
Other Expenses
-3.91
19.46
-23.37
-120.09%
Total Expenditure (Excl Depreciation)
9,329.03
6,955.00
2,374.03
34.13%
Operating Profit (PBDIT) excl Other Income
715.34
220.40
494.94
224.56%
Other Income
13.62
94.50
-80.88
-85.59%
Operating Profit (PBDIT)
715.62
601.20
114.42
19.03%
Interest
88.51
142.30
-53.79
-37.80%
Exceptional Items
-1.12
-31.80
30.68
96.48%
Gross Profit (PBDT)
1,586.63
1,403.90
182.73
13.02%
Depreciation
277.14
286.30
-9.16
-3.20%
Profit Before Tax
348.84
140.80
208.04
147.76%
Tax
83.44
29.60
53.84
181.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
265.31
110.80
154.51
139.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
265.31
110.80
154.51
139.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.09
0.40
-0.31
-77.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
265.40
111.20
154.20
138.67%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
4,067.43
1,289.90
2,777.53
215.33%
Earnings per share (EPS)
4.94
1.95
2.99
153.33%
Diluted Earnings per share
4.94
1.95
2.99
153.33%
Operating Profit Margin (Excl OI)
4.23%
3.07%
0.00
1.16%
Gross Profit Margin
6.23%
5.95%
0.00
0.28%
PAT Margin
2.64%
1.54%
0.00
1.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,004.44 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -9.68% vs -31.82% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.54 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -29.08% vs -67.12% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.20 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -18.56% vs -52.56% in Jul 2023
Annual - Interest
Interest 8.85 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -10.61% vs 8.55% in Jul 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.23%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has fallen from Jul 2023






