Three F Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3410700003
JPY
551.00
-5 (-0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
13,915.00
13,856.00
13,213.00
12,256.00
12,530.00
12,972.00
11,982.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,915.00
13,856.00
13,213.00
12,256.00
12,530.00
12,972.00
11,982.00
Raw Material Cost
2,829.00
3,051.00
3,085.00
2,623.00
2,798.00
2,829.00
2,394.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
10,088.00
9,886.00
9,975.00
9,434.00
9,568.00
9,783.00
9,872.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
12,917.00
12,937.00
13,060.00
12,057.00
12,366.00
12,612.00
12,266.00
Operating Profit (PBDIT) excl Other Income
998
919
153
199
164
360
-284
Other Income
5.00
4.00
4.00
49.00
50.00
48.00
284.00
Operating Profit (PBDIT)
1,011.00
945.00
217.00
312.00
273.00
460.00
23.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
37.00
-10.00
-89.00
-25.00
0.00
-82.00
-125.00
Gross Profit (PBDT)
11,086.00
10,805.00
10,128.00
9,633.00
9,732.00
10,143.00
9,588.00
Depreciation
8.00
22.00
60.00
64.00
59.00
52.00
23.00
Profit Before Tax
1,041.00
914.00
68.00
225.00
215.00
327.00
-123.00
Tax
366.00
375.00
123.00
149.00
44.00
-152.00
4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
289.00
218.00
-163.00
-85.00
-24.00
102.00
-167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
289.00
218.00
-163.00
-85.00
-24.00
102.00
-167.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
385.00
321.00
108.00
160.00
194.00
378.00
39.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
674.00
539.00
-55.00
75.00
170.00
480.00
-128.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,851.00
3,638.00
3,494.00
3,735.00
3,896.00
3,981.00
3,902.00
Earnings per share (EPS)
38.16
28.65
-21.65
-11.09
-3.04
13.34
-22.05
Diluted Earnings per share
38.16
28.65
-21.65
-11.09
-3.04
13.34
-22.05
Operating Profit Margin (Excl OI)
7.17%
6.63%
1.16%
1.62%
1.31%
2.78%
-2.37%
Gross Profit Margin
7.54%
6.76%
0.97%
2.36%
2.19%
2.92%
-0.83%
PAT Margin
2.08%
1.57%
-1.23%
-0.69%
-0.19%
0.79%
-1.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 0.43% vs 4.87% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 25.05% vs 1,080.00% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 6.91% vs 341.78% in Feb 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Three F Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,915.00
9,934.09
3,980.91
40.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,915.00
9,934.09
3,980.91
40.07%
Raw Material Cost
2,829.00
5,484.25
-2,655.25
-48.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3.65
-3.65
-100.00%
Selling and Distribution Expenses
10,088.00
4,360.65
5,727.35
131.34%
Other Expenses
0.00
-0.36
0.36
100.00%
Total Expenditure (Excl Depreciation)
12,917.00
9,844.90
3,072.10
31.20%
Operating Profit (PBDIT) excl Other Income
998.00
89.19
908.81
1,018.96%
Other Income
5.00
20.15
-15.15
-75.19%
Operating Profit (PBDIT)
1,011.00
190.49
820.51
430.74%
Interest
0.00
3.65
-3.65
-100.00%
Exceptional Items
37.00
-42.87
79.87
186.31%
Gross Profit (PBDT)
11,086.00
4,449.84
6,636.16
149.13%
Depreciation
8.00
81.16
-73.16
-90.14%
Profit Before Tax
1,041.00
62.82
978.18
1,557.12%
Tax
366.00
31.59
334.41
1,058.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
289.00
31.23
257.77
825.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
289.00
31.23
257.77
825.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
385.00
0.00
385.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
674.00
31.23
642.77
2,058.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,851.00
871.65
2,979.35
341.81%
Earnings per share (EPS)
38.16
12.23
25.93
212.02%
Diluted Earnings per share
38.16
12.23
25.93
212.02%
Operating Profit Margin (Excl OI)
7.17%
0.90%
0.00
6.27%
Gross Profit Margin
7.54%
1.45%
0.00
6.09%
PAT Margin
2.08%
0.31%
0.00
1.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,391.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.43% vs 4.87% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 67.40 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 25.05% vs 1,080.00% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 6.91% vs 341.78% in Feb 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.17%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024