Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
15,083.00
13,915.00
13,856.00
13,213.00
12,256.00
12,530.00
12,972.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,083.00
13,915.00
13,856.00
13,213.00
12,256.00
12,530.00
12,972.00
Raw Material Cost
3,370.00
2,829.00
3,051.00
3,085.00
2,623.00
2,798.00
2,829.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
10,299.00
10,088.00
9,886.00
9,975.00
9,434.00
9,568.00
9,783.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
13,669.00
12,917.00
12,937.00
13,060.00
12,057.00
12,366.00
12,612.00
Operating Profit (PBDIT) excl Other Income
1414
998
919
153
199
164
360
Other Income
12.00
5.00
4.00
4.00
49.00
50.00
48.00
Operating Profit (PBDIT)
1,436.00
1,011.00
945.00
217.00
312.00
273.00
460.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
37.00
-10.00
-89.00
-25.00
0.00
-82.00
Gross Profit (PBDT)
11,713.00
11,086.00
10,805.00
10,128.00
9,633.00
9,732.00
10,143.00
Depreciation
10.00
8.00
22.00
60.00
64.00
59.00
52.00
Profit Before Tax
1,428.00
1,041.00
914.00
68.00
225.00
215.00
327.00
Tax
538.00
366.00
375.00
123.00
149.00
44.00
-152.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
382.00
289.00
218.00
-163.00
-85.00
-24.00
102.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
382.00
289.00
218.00
-163.00
-85.00
-24.00
102.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
507.00
385.00
321.00
108.00
160.00
194.00
378.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
889.00
674.00
539.00
-55.00
75.00
170.00
480.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,140.00
3,851.00
3,638.00
3,494.00
3,735.00
3,896.00
3,981.00
Earnings per share (EPS)
50.44
38.16
28.65
-21.65
-11.09
-3.04
13.34
Diluted Earnings per share
50.44
38.16
28.65
-21.65
-11.09
-3.04
13.34
Operating Profit Margin (Excl OI)
9.37%
7.17%
6.63%
1.16%
1.62%
1.31%
2.78%
Gross Profit Margin
9.53%
7.54%
6.76%
0.97%
2.36%
2.19%
2.92%
PAT Margin
2.53%
2.08%
1.57%
-1.23%
-0.69%
-0.19%
0.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 8.39% vs 0.43% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 31.90% vs 25.05% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 41.55% vs 6.91% in Feb 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Three F Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,083.00
9,492.63
5,590.37
58.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,083.00
9,492.63
5,590.37
58.89%
Raw Material Cost
3,370.00
5,171.43
-1,801.43
-34.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
8.30
-8.30
-100.00%
Selling and Distribution Expenses
10,299.00
4,233.01
6,065.99
143.30%
Other Expenses
0.00
-0.83
0.83
100.00%
Total Expenditure (Excl Depreciation)
13,669.00
9,404.44
4,264.56
45.35%
Operating Profit (PBDIT) excl Other Income
1,414.00
88.19
1,325.81
1,503.36%
Other Income
12.00
10.28
1.72
16.73%
Operating Profit (PBDIT)
1,436.00
186.17
1,249.83
671.34%
Interest
0.00
8.30
-8.30
-100.00%
Exceptional Items
0.00
-39.96
39.96
100.00%
Gross Profit (PBDT)
11,713.00
4,321.20
7,391.80
171.06%
Depreciation
10.00
87.70
-77.70
-88.60%
Profit Before Tax
1,428.00
50.21
1,377.79
2,744.05%
Tax
538.00
19.54
518.46
2,653.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
382.00
30.67
351.33
1,145.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
382.00
30.67
351.33
1,145.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
507.00
0.00
507.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
889.00
30.67
858.33
2,798.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,140.00
903.05
3,236.95
358.45%
Earnings per share (EPS)
50.44
12.16
38.28
314.80%
Diluted Earnings per share
50.44
12.16
38.28
314.80%
Operating Profit Margin (Excl OI)
9.37%
0.93%
0.00
8.44%
Gross Profit Margin
9.53%
1.45%
0.00
8.08%
PAT Margin
2.53%
0.32%
0.00
2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,508.30 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 8.39% vs 0.43% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 88.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 31.90% vs 25.05% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.40 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 41.55% vs 6.91% in Feb 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.37%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






