Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
596.15
549.00
493.76
445.67
484.37
397.50
379.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
596.15
549.00
493.76
445.67
484.37
397.50
379.65
Raw Material Cost
305.47
273.93
264.00
237.67
264.18
200.36
202.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
189.47
207.67
202.35
177.05
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.36
0.51
0.56
0.73
0.77
0.76
0.86
Selling and Distribution Expenses
161.43
161.09
156.11
131.78
141.80
79.80
69.15
Other Expenses
-11.46
-12.10
-10.37
-8.75
6.41
4.25
4.12
Total Expenditure (Excl Depreciation)
542.18
522.23
519.31
459.72
470.87
323.45
314.07
Operating Profit (PBDIT) excl Other Income
54
26.8
-25.5
-14.1
13.5
74
65.6
Other Income
11.29
11.61
17.00
18.50
9.28
13.87
8.79
Operating Profit (PBDIT)
76.84
51.45
4.34
14.92
32.78
96.80
83.37
Interest
0.36
0.51
0.56
0.73
0.77
0.76
0.86
Exceptional Items
0.71
-0.09
0.07
-12.72
0.57
1.22
0.92
Gross Profit (PBDT)
290.68
275.07
229.76
207.99
220.20
197.14
176.76
Depreciation
11.54
12.48
13.84
10.51
10.30
8.88
9.16
Profit Before Tax
65.65
38.37
-9.98
-9.04
22.28
88.38
74.27
Tax
-0.31
1.51
-0.45
-0.30
0.81
9.54
7.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.96
36.86
-9.54
-8.73
21.47
78.85
67.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.96
36.86
-9.54
-8.73
21.47
78.85
67.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.96
36.86
-9.54
-8.73
21.47
78.85
67.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
610.37
540.04
517.87
529.44
270.92
270.33
209.62
Earnings per share (EPS)
0.38
0.21
-0.05
-0.05
0.12
0.45
0.39
Diluted Earnings per share
0.38
0.21
-0.05
-0.05
0.12
0.45
0.39
Operating Profit Margin (Excl OI)
9.06%
4.98%
-5.37%
-3.16%
2.72%
18.63%
17.23%
Gross Profit Margin
12.95%
9.26%
0.78%
0.33%
6.73%
24.47%
21.97%
PAT Margin
11.06%
6.71%
-1.93%
-1.96%
4.43%
19.84%
17.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.58% vs 11.18% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 78.86% vs 488.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 64.82% vs 413.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -20.00% vs -16.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of TI Cloud, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
596.15
146.20
449.95
307.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
596.15
146.20
449.95
307.76%
Raw Material Cost
305.47
61.24
244.23
398.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
189.47
49.82
139.65
280.31%
Power Cost
0
0
0.00
Manufacturing Expenses
0.36
0.15
0.21
140.00%
Selling and Distribution Expenses
161.43
64.25
97.18
151.25%
Other Expenses
-11.46
-3.40
-8.06
-237.06%
Total Expenditure (Excl Depreciation)
542.18
141.46
400.72
283.27%
Operating Profit (PBDIT) excl Other Income
53.97
4.74
49.23
1,038.61%
Other Income
11.29
0.90
10.39
1,154.44%
Operating Profit (PBDIT)
76.84
16.20
60.64
374.32%
Interest
0.36
0.15
0.21
140.00%
Exceptional Items
0.71
-26.58
27.29
102.67%
Gross Profit (PBDT)
290.68
84.96
205.72
242.14%
Depreciation
11.54
10.56
0.98
9.28%
Profit Before Tax
65.65
-21.09
86.74
411.28%
Tax
-0.31
22.42
-22.73
-101.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
65.96
-64.41
130.37
202.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.96
-64.41
130.37
202.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
20.91
-20.91
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.96
-43.50
109.46
251.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
610.37
128.35
482.02
375.55%
Earnings per share (EPS)
0.38
-0.33
0.71
215.15%
Diluted Earnings per share
0.38
-0.33
0.71
215.15%
Operating Profit Margin (Excl OI)
9.06%
3.24%
0.00
5.82%
Gross Profit Margin
12.95%
-7.20%
0.00
20.15%
PAT Margin
11.06%
-44.05%
0.00
55.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 59.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.58% vs 11.18% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 78.86% vs 488.42% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.82% vs 413.39% in Dec 2024
Annual - Interest
Interest 0.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.00% vs -16.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






