Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
8,536.60
8,771.43
9,220.28
7,236.33
7,425.59
6,056.41
3,584.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,536.60
8,771.43
9,220.28
7,236.33
7,425.59
6,056.41
3,584.96
Raw Material Cost
6,931.21
7,172.73
7,104.80
5,249.54
5,509.51
4,382.28
2,716.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
333.71
358.06
339.78
230.16
230.88
203.29
171.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
432.32
377.88
284.17
281.32
329.85
309.46
215.22
Selling and Distribution Expenses
359.82
415.14
324.14
263.72
271.97
228.76
171.85
Other Expenses
-76.60
-73.59
-62.39
-51.15
-56.07
-51.27
-38.72
Total Expenditure (Excl Depreciation)
7,291.03
7,587.87
7,428.94
5,513.26
5,781.48
4,611.05
2,887.96
Operating Profit (PBDIT) excl Other Income
1245.6
1183.6
1791.3
1723.1
1644.1
1445.3999999999999
697
Other Income
-36.99
-234.16
102.60
228.35
-59.65
-103.64
199.35
Operating Profit (PBDIT)
1,600.62
1,343.67
2,289.22
2,261.19
1,862.61
1,587.87
1,108.05
Interest
432.32
377.88
284.17
281.32
329.85
309.46
215.22
Exceptional Items
-51.52
153.42
45.05
-24.73
71.73
45.28
-44.09
Gross Profit (PBDT)
1,605.39
1,598.70
2,115.48
1,986.80
1,916.08
1,674.13
868.86
Depreciation
392.03
394.28
395.28
309.76
278.15
246.15
211.70
Profit Before Tax
724.75
724.93
1,654.82
1,645.37
1,326.34
1,077.55
637.04
Tax
231.77
233.57
403.37
398.58
355.95
313.22
169.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
529.92
517.01
1,206.02
1,172.59
894.86
674.12
466.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
529.92
517.01
1,206.02
1,172.59
894.86
674.12
466.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.52
28.69
33.07
22.65
27.54
36.98
28.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
559.44
545.71
1,239.09
1,195.24
922.40
711.10
494.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
0.0
0.01
0.0
Reserves
6,385.47
6,183.99
6,383.22
5,571.56
4,352.21
3,706.01
3,335.26
Earnings per share (EPS)
0.55
0.53
1.21
1.17
0.9
0.68
0.47
Diluted Earnings per share
0.55
0.53
1.21
1.17
0.9
0.68
0.47
Operating Profit Margin (Excl OI)
14.59%
13.49%
19.43%
23.81%
22.14%
23.87%
19.44%
Gross Profit Margin
13.08%
12.76%
22.23%
27.02%
21.61%
21.86%
23.67%
PAT Margin
6.21%
5.89%
13.08%
16.2%
12.05%
11.13%
13.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -2.68% vs -4.87% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 2.51% vs -55.96% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 3.79% vs -27.84% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 14.40% vs 32.97% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Tian Lun Gas Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
8,536.60
13,591.08
-5,054.48
-37.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,536.60
13,591.08
-5,054.48
-37.19%
Raw Material Cost
6,931.21
9,806.72
-2,875.51
-29.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
333.71
603.22
-269.51
-44.68%
Power Cost
0
0
0.00
Manufacturing Expenses
432.32
266.77
165.55
62.06%
Selling and Distribution Expenses
359.82
538.84
-179.02
-33.22%
Other Expenses
-76.60
-87.00
10.40
11.95%
Total Expenditure (Excl Depreciation)
7,291.03
10,345.57
-3,054.54
-29.53%
Operating Profit (PBDIT) excl Other Income
1,245.57
3,245.51
-1,999.94
-61.62%
Other Income
-36.99
366.45
-403.44
-110.09%
Operating Profit (PBDIT)
1,600.62
8,371.49
-6,770.87
-80.88%
Interest
432.32
266.77
165.55
62.06%
Exceptional Items
-51.52
-5,369.31
5,317.79
99.04%
Gross Profit (PBDT)
1,605.39
3,784.35
-2,178.96
-57.58%
Depreciation
392.03
4,759.30
-4,367.27
-91.76%
Profit Before Tax
724.75
-2,024.28
2,749.03
135.80%
Tax
231.77
-312.54
544.31
174.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
529.92
-1,707.38
2,237.30
131.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
529.92
-1,707.38
2,237.30
131.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.52
-0.02
29.54
147,700.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
559.44
-1,707.40
2,266.84
132.77%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
6,385.47
12,830.73
-6,445.26
-50.23%
Earnings per share (EPS)
0.55
-0.07
0.62
885.71%
Diluted Earnings per share
0.55
-0.07
0.62
885.71%
Operating Profit Margin (Excl OI)
14.59%
23.88%
0.00
-9.29%
Gross Profit Margin
13.08%
20.12%
0.00
-7.04%
PAT Margin
6.21%
-12.56%
0.00
18.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 853.66 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -2.68% vs -4.87% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 55.94 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.51% vs -55.96% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 163.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.79% vs -27.84% in Dec 2022
Annual - Interest
Interest 43.23 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 14.40% vs 32.97% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.59%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






