Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
29,121.52
30,400.64
29,510.65
26,961.03
23,195.41
20,270.23
19,278.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,121.52
30,400.64
29,510.65
26,961.03
23,195.41
20,270.23
19,278.90
Raw Material Cost
22,150.64
21,563.60
20,935.83
19,365.23
16,739.62
14,804.29
13,719.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.01
70.27
83.77
58.07
28.65
43.59
133.75
Selling and Distribution Expenses
3,358.26
3,359.73
3,469.87
3,122.16
2,996.68
2,568.53
2,895.81
Other Expenses
214.39
205.30
195.68
166.97
144.51
112.24
82.16
Total Expenditure (Excl Depreciation)
27,724.78
27,046.65
26,446.25
24,215.16
21,210.05
18,538.86
17,570.72
Operating Profit (PBDIT) excl Other Income
1396.6999999999998
3354
3064.4
2745.8999999999996
1985.3999999999999
1731.3999999999999
1708.1999999999998
Other Income
3,248.86
762.07
605.68
499.76
370.68
364.07
284.29
Operating Profit (PBDIT)
5,469.27
4,896.74
4,684.95
4,078.44
3,167.64
2,478.79
2,042.35
Interest
72.01
70.27
83.77
58.07
28.65
43.59
133.75
Exceptional Items
104.03
-6.62
9.44
-203.96
-81.86
-84.74
15.87
Gross Profit (PBDT)
6,970.88
8,837.04
8,574.82
7,595.80
6,455.79
5,465.94
5,559.39
Depreciation
925.56
947.39
883.28
806.58
802.73
504.67
455.15
Profit Before Tax
4,575.74
3,872.46
3,727.34
3,009.84
2,254.39
1,845.78
1,469.32
Tax
889.69
555.88
616.72
530.18
363.08
249.48
222.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,446.90
2,621.70
2,358.36
1,952.09
1,619.89
1,364.37
1,107.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,446.90
2,621.70
2,358.36
1,952.09
1,619.89
1,364.37
1,107.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,341.48
824.41
820.05
581.29
348.83
292.49
183.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,788.39
3,446.10
3,178.42
2,533.38
1,968.71
1,656.86
1,291.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
25,606.58
24,428.26
22,941.45
20,372.42
19,000.42
17,999.52
16,971.38
Earnings per share (EPS)
0.59
0.63
0.57
0.47
0.39
0.33
0.27
Diluted Earnings per share
0.59
0.63
0.57
0.47
0.39
0.33
0.27
Operating Profit Margin (Excl OI)
4.45%
10.48%
10.83%
10.28%
8.6%
7.94%
6.76%
Gross Profit Margin
18.89%
15.85%
15.62%
14.16%
13.18%
11.6%
9.98%
PAT Margin
8.4%
8.62%
7.99%
7.24%
6.98%
6.73%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.21% vs 3.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.93% vs 8.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -46.30% vs 1.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.42% vs -16.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Tiandi Science & Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
29,121.52
0
29,121.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,121.52
0
29,121.52
Raw Material Cost
22,150.64
0
22,150.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
72.01
0
72.01
Selling and Distribution Expenses
3,358.26
0
3,358.26
Other Expenses
214.39
0.00
214.39
Total Expenditure (Excl Depreciation)
27,724.78
0
27,724.78
Operating Profit (PBDIT) excl Other Income
1,396.74
0.00
1,396.74
Other Income
3,248.86
0
3,248.86
Operating Profit (PBDIT)
5,469.27
0
5,469.27
Interest
72.01
0
72.01
Exceptional Items
104.03
0
104.03
Gross Profit (PBDT)
6,970.88
0
6,970.88
Depreciation
925.56
0
925.56
Profit Before Tax
4,575.74
0
4,575.74
Tax
889.69
0
889.69
Provisions and contingencies
0
0
0.00
Profit After Tax
2,446.90
0
2,446.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,446.90
0
2,446.90
Share in Profit of Associates
0
0
0.00
Minority Interest
1,341.48
0
1,341.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,788.39
0
3,788.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
25,606.58
0
25,606.58
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
4.45%
0%
0.00
4.45%
Gross Profit Margin
18.89%
0%
0.00
18.89%
PAT Margin
8.40%
0%
0.00
8.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,912.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.21% vs 3.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 378.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.93% vs 8.42% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 222.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.30% vs 1.36% in Dec 2024
Annual - Interest
Interest 7.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.42% vs -16.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.45%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






