Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,548.79
6,090.19
4,749.83
7,197.84
6,218.80
5,343.97
4,506.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,548.79
6,090.19
4,749.83
7,197.84
6,218.80
5,343.97
4,506.61
Raw Material Cost
597.47
464.14
517.96
1,206.11
597.17
298.81
971.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,295.27
1,638.33
1,797.21
2,406.39
1,753.80
1,279.12
1,156.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,338.72
2,560.09
2,262.07
1,781.83
1,472.54
1,196.30
1,145.03
Selling and Distribution Expenses
623.55
698.24
883.20
928.87
995.88
952.62
609.62
Other Expenses
-188.19
-198.70
-181.76
-143.27
-97.86
-43.50
-87.84
Total Expenditure (Excl Depreciation)
2,973.14
3,373.81
3,642.83
4,890.50
3,840.81
3,291.89
3,004.40
Operating Profit (PBDIT) excl Other Income
2575.6
2716.3999999999996
1107
2307.2999999999997
2378
2052.1
1502.2
Other Income
35.96
450.77
53.63
56.09
60.31
76.30
79.54
Operating Profit (PBDIT)
2,884.05
3,440.64
1,430.37
2,597.89
2,542.16
2,214.50
1,669.71
Interest
2,338.72
2,560.09
2,262.07
1,781.83
1,472.54
1,196.30
1,145.03
Exceptional Items
-293.54
-311.39
-451.84
35.47
-239.08
-348.40
-29.21
Gross Profit (PBDT)
4,679.76
5,352.56
3,962.12
5,757.26
5,517.77
4,959.04
3,447.18
Depreciation
271.55
273.50
269.75
234.47
103.86
86.12
87.97
Profit Before Tax
-20.65
295.67
-1,553.29
617.07
726.68
442.54
407.51
Tax
-26.15
-98.32
-427.22
104.39
200.27
41.41
112.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-29.71
307.18
-1,502.67
586.35
454.87
307.77
302.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-29.71
307.18
-1,502.67
586.35
454.87
307.77
302.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.93
111.59
53.43
11.20
233.01
113.12
13.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.22
418.77
-1,449.25
597.55
687.88
420.89
316.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
23,416.80
23,641.58
23,124.07
25,122.07
17,424.61
12,119.26
12,333.69
Earnings per share (EPS)
-0.0
0.04
-0.17
0.07
0.07
0.05
0.05
Diluted Earnings per share
-0.0
0.04
-0.17
0.07
0.07
0.05
0.05
Operating Profit Margin (Excl OI)
46.42%
44.6%
23.31%
32.06%
38.24%
38.4%
33.33%
Gross Profit Margin
4.52%
9.35%
-27.02%
11.83%
13.36%
9.89%
10.99%
PAT Margin
-0.54%
5.04%
-31.64%
8.15%
7.31%
5.76%
6.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -8.89% vs 28.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -92.55% vs 128.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.74% vs 117.18% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.65% vs 13.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tianfeng Securities Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,548.79
0
5,548.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,548.79
0
5,548.79
Raw Material Cost
597.47
0
597.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,295.27
0
1,295.27
Power Cost
0
0
0.00
Manufacturing Expenses
2,338.72
0
2,338.72
Selling and Distribution Expenses
623.55
0
623.55
Other Expenses
-188.19
0.00
-188.19
Total Expenditure (Excl Depreciation)
2,973.14
0
2,973.14
Operating Profit (PBDIT) excl Other Income
2,575.65
0.00
2,575.65
Other Income
35.96
0
35.96
Operating Profit (PBDIT)
2,884.05
0
2,884.05
Interest
2,338.72
0
2,338.72
Exceptional Items
-293.54
0
-293.54
Gross Profit (PBDT)
4,679.76
0
4,679.76
Depreciation
271.55
0
271.55
Profit Before Tax
-20.65
0
-20.65
Tax
-26.15
0
-26.15
Provisions and contingencies
0
0
0.00
Profit After Tax
-29.71
0
-29.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-29.71
0
-29.71
Share in Profit of Associates
0
0
0.00
Minority Interest
60.93
0
60.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.22
0
31.22
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
23,416.80
0
23,416.80
Earnings per share (EPS)
-0.00
0
-0.00
Diluted Earnings per share
-0.00
0
-0.00
Operating Profit Margin (Excl OI)
46.42%
0%
0.00
46.42%
Gross Profit Margin
4.52%
0%
0.00
4.52%
PAT Margin
-0.54%
0%
0.00
-0.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 554.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.89% vs 28.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -92.55% vs 128.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.74% vs 117.18% in Dec 2023
Annual - Interest
Interest 233.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.65% vs 13.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.42%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






