Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
327.98
352.98
334.86
331.37
103.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
327.98
352.98
334.86
331.37
103.84
Raw Material Cost
246.28
264.24
250.44
244.94
74.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.44
21.88
20.00
22.28
16.29
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.77
0.40
0.00
0.00
0.00
Selling and Distribution Expenses
45.71
28.54
28.23
21.43
11.63
Other Expenses
-1.13
-1.31
-0.82
-0.90
-0.56
Total Expenditure (Excl Depreciation)
303.90
301.96
290.48
279.67
96.60
Operating Profit (PBDIT) excl Other Income
24.1
51
44.400000000000006
51.7
7.199999999999999
Other Income
3.62
1.26
1.18
5.70
1.32
Operating Profit (PBDIT)
32.81
56.80
49.35
61.31
11.14
Interest
1.77
0.40
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
81.70
88.74
84.42
86.42
29.54
Depreciation
5.12
4.52
3.79
3.92
2.58
Profit Before Tax
25.93
51.88
45.56
57.39
8.56
Tax
2.35
6.52
4.75
7.48
0.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.58
45.35
40.81
49.91
8.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
23.58
45.35
40.81
49.91
8.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.58
45.35
40.81
49.91
8.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
Reserves
349.99
247.93
176.16
149.00
94.14
Earnings per share (EPS)
0.12
0.21
0.19
0.23
0.04
Diluted Earnings per share
0.12
0.21
0.19
0.23
0.04
Operating Profit Margin (Excl OI)
7.34%
14.45%
13.25%
15.6%
6.97%
Gross Profit Margin
9.47%
15.98%
14.74%
18.5%
10.73%
PAT Margin
7.19%
12.85%
12.19%
15.06%
7.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.08% vs 5.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -48.02% vs 11.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -47.39% vs 15.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 350.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Tianjin Construction Development Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
327.98
0
327.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
327.98
0
327.98
Raw Material Cost
246.28
0
246.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
21.44
0
21.44
Power Cost
0
0
0.00
Manufacturing Expenses
1.77
0
1.77
Selling and Distribution Expenses
45.71
0
45.71
Other Expenses
-1.13
0.00
-1.13
Total Expenditure (Excl Depreciation)
303.90
0
303.90
Operating Profit (PBDIT) excl Other Income
24.08
0.00
24.08
Other Income
3.62
0
3.62
Operating Profit (PBDIT)
32.81
0
32.81
Interest
1.77
0
1.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
81.70
0
81.70
Depreciation
5.12
0
5.12
Profit Before Tax
25.93
0
25.93
Tax
2.35
0
2.35
Provisions and contingencies
0
0
0.00
Profit After Tax
23.58
0
23.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23.58
0
23.58
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.58
0
23.58
Equity Capital
0
0
0.00
Face Value
1.06
0
0.00
Reserves
349.99
0
349.99
Earnings per share (EPS)
0.12
0
0.12
Diluted Earnings per share
0.12
0
0.12
Operating Profit Margin (Excl OI)
7.34%
0%
0.00
7.34%
Gross Profit Margin
9.47%
0%
0.00
9.47%
PAT Margin
7.19%
0%
0.00
7.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.08% vs 5.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -48.02% vs 11.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.39% vs 15.15% in Dec 2023
Annual - Interest
Interest 0.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 350.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






