Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,927.18
1,831.33
1,520.64
1,424.62
1,338.37
986.53
870.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,927.18
1,831.33
1,520.64
1,424.62
1,338.37
986.53
870.23
Raw Material Cost
1,550.59
1,491.51
1,239.51
1,192.98
1,122.75
808.40
712.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
130.33
107.28
98.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.05
16.28
9.85
5.67
5.87
5.09
3.79
Selling and Distribution Expenses
131.58
128.21
110.80
81.77
74.21
59.68
63.62
Other Expenses
5.48
5.52
5.41
5.18
-7.77
-7.87
-7.47
Total Expenditure (Excl Depreciation)
1,753.02
1,691.23
1,414.23
1,332.20
1,255.41
901.74
803.54
Operating Profit (PBDIT) excl Other Income
174.20000000000002
140.1
106.4
92.4
83
84.80000000000001
66.7
Other Income
5.42
-0.59
15.74
16.44
10.20
-0.45
5.89
Operating Profit (PBDIT)
236.21
169.59
168.97
139.47
126.42
105.99
92.39
Interest
16.05
16.28
9.85
5.67
5.87
5.09
3.79
Exceptional Items
-15.69
0.13
0.04
0.07
0.30
0.06
0.00
Gross Profit (PBDT)
376.59
339.81
281.13
231.64
215.62
178.13
158.03
Depreciation
78.78
70.36
57.66
45.21
39.11
25.55
23.11
Profit Before Tax
125.70
83.07
101.50
88.67
81.74
75.42
65.49
Tax
29.08
26.41
11.32
5.23
7.52
11.07
9.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.30
75.84
92.11
83.34
73.21
62.37
53.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.30
75.84
92.11
83.34
73.21
62.37
53.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.77
-19.87
-5.26
-0.01
1.48
2.19
2.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.54
55.97
86.84
83.33
74.69
64.57
55.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,279.29
1,199.66
1,151.33
937.84
873.01
456.63
414.81
Earnings per share (EPS)
0.46
0.39
0.47
0.45
0.39
0.34
0.29
Diluted Earnings per share
0.46
0.39
0.47
0.45
0.39
0.34
0.29
Operating Profit Margin (Excl OI)
7.89%
5.45%
6.28%
5.46%
5.76%
8.2%
7.28%
Gross Profit Margin
10.61%
8.38%
10.47%
9.4%
9.03%
10.23%
10.18%
PAT Margin
4.74%
4.14%
6.06%
5.85%
5.47%
6.32%
6.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.24% vs 20.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 59.82% vs -35.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.61% vs 11.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.84% vs 64.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tianjin Jinrong Tianyu Precision Machinery, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,927.18
0
1,927.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,927.18
0
1,927.18
Raw Material Cost
1,550.59
0
1,550.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.05
0
16.05
Selling and Distribution Expenses
131.58
0
131.58
Other Expenses
5.48
0.00
5.48
Total Expenditure (Excl Depreciation)
1,753.02
0
1,753.02
Operating Profit (PBDIT) excl Other Income
174.16
0.00
174.16
Other Income
5.42
0
5.42
Operating Profit (PBDIT)
236.21
0
236.21
Interest
16.05
0
16.05
Exceptional Items
-15.69
0
-15.69
Gross Profit (PBDT)
376.59
0
376.59
Depreciation
78.78
0
78.78
Profit Before Tax
125.70
0
125.70
Tax
29.08
0
29.08
Provisions and contingencies
0
0
0.00
Profit After Tax
91.30
0
91.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
91.30
0
91.30
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.77
0
-1.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.54
0
89.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,279.29
0
1,279.29
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
7.89%
0%
0.00
7.89%
Gross Profit Margin
10.61%
0%
0.00
10.61%
PAT Margin
4.74%
0%
0.00
4.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 192.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.24% vs 20.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.82% vs -35.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.61% vs 11.10% in Dec 2024
Annual - Interest
Interest 1.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.84% vs 64.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






