Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,481.98
1,485.77
1,231.49
1,406.49
1,247.65
1,004.49
1,329.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,481.98
1,485.77
1,231.49
1,406.49
1,247.65
1,004.49
1,329.92
Raw Material Cost
1,283.23
1,315.87
1,156.48
1,172.46
922.10
766.69
845.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
139.33
128.19
133.95
127.15
118.14
96.30
97.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.76
36.55
28.55
23.37
17.49
11.60
17.07
Selling and Distribution Expenses
95.85
94.39
92.59
76.52
82.92
63.24
111.72
Other Expenses
-10.27
-9.29
-9.45
-7.01
-6.71
-5.77
-5.04
Total Expenditure (Excl Depreciation)
1,446.50
1,482.12
1,317.07
1,329.44
1,073.59
880.14
1,021.16
Operating Profit (PBDIT) excl Other Income
35.5
3.5999999999999996
-85.60000000000001
77.1
174.1
124.3
308.8
Other Income
13.95
22.18
28.85
38.06
30.09
36.20
10.29
Operating Profit (PBDIT)
220.65
146.53
54.78
188.78
268.27
212.32
364.74
Interest
30.76
36.55
28.55
23.37
17.49
11.60
17.07
Exceptional Items
-4.80
-5.23
-1.07
-20.37
13.62
25.87
4.57
Gross Profit (PBDT)
198.75
169.89
75.00
234.04
325.55
237.80
484.91
Depreciation
190.80
147.18
121.84
96.79
73.56
62.21
54.42
Profit Before Tax
-5.72
-42.43
-96.68
48.25
190.83
164.39
297.81
Tax
23.99
12.33
2.60
14.04
28.76
28.50
48.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.62
-53.76
-96.14
43.36
165.66
136.74
248.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.62
-53.76
-96.14
43.36
165.66
136.74
248.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.22
-1.71
-7.80
-0.34
-0.55
-0.36
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.40
-55.47
-103.93
43.02
165.11
136.39
248.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,596.60
2,556.78
2,621.11
2,722.37
2,733.79
2,616.70
2,667.26
Earnings per share (EPS)
0.17
-0.33
-0.6
0.27
1.03
0.83
1.5
Diluted Earnings per share
0.17
-0.33
-0.6
0.27
1.03
0.83
1.5
Operating Profit Margin (Excl OI)
1.07%
-1.54%
-7.79%
3.83%
13.19%
11.34%
22.56%
Gross Profit Margin
12.49%
7.05%
2.04%
10.31%
21.19%
22.56%
26.48%
PAT Margin
1.86%
-3.62%
-7.81%
3.08%
13.28%
13.61%
18.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.26% vs 20.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 129.55% vs 46.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 66.29% vs 379.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.62% vs 28.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tianjin Jiuri New Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,481.98
0
1,481.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,481.98
0
1,481.98
Raw Material Cost
1,283.23
0
1,283.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
139.33
0
139.33
Power Cost
0
0
0.00
Manufacturing Expenses
30.76
0
30.76
Selling and Distribution Expenses
95.85
0
95.85
Other Expenses
-10.27
0.00
-10.27
Total Expenditure (Excl Depreciation)
1,446.50
0
1,446.50
Operating Profit (PBDIT) excl Other Income
35.47
0.00
35.47
Other Income
13.95
0
13.95
Operating Profit (PBDIT)
220.65
0
220.65
Interest
30.76
0
30.76
Exceptional Items
-4.80
0
-4.80
Gross Profit (PBDT)
198.75
0
198.75
Depreciation
190.80
0
190.80
Profit Before Tax
-5.72
0
-5.72
Tax
23.99
0
23.99
Provisions and contingencies
0
0
0.00
Profit After Tax
27.62
0
27.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.62
0
27.62
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.22
0
-11.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.40
0
16.40
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,596.60
0
2,596.60
Earnings per share (EPS)
0.17
0
0.17
Diluted Earnings per share
0.17
0
0.17
Operating Profit Margin (Excl OI)
1.07%
0%
0.00
1.07%
Gross Profit Margin
12.49%
0%
0.00
12.49%
PAT Margin
1.86%
0%
0.00
1.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 148.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.26% vs 20.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 129.55% vs 46.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.29% vs 379.92% in Dec 2024
Annual - Interest
Interest 3.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.62% vs 28.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






