Tianjin Motimo Membrane Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100001HF7
CNY
7.59
-0.59 (-7.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
242.08
197.90
239.75
466.94
497.93
507.07
679.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
242.08
197.90
239.75
466.94
497.93
507.07
679.43
Raw Material Cost
189.71
154.76
233.33
340.69
391.20
611.37
475.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
57.32
68.28
71.64
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.64
16.42
45.05
35.66
34.95
52.96
44.13
Selling and Distribution Expenses
30.44
46.52
112.58
60.96
98.88
304.41
129.32
Other Expenses
1.02
-5.55
-9.96
-8.99
-0.62
-0.55
0.07
Total Expenditure (Excl Depreciation)
238.99
219.51
359.65
419.05
518.86
963.25
649.45
Operating Profit (PBDIT) excl Other Income
3.1
-21.6
-119.9
47.9
-20.9
-456.2
30
Other Income
12.57
15.61
-4.50
9.89
10.16
-3.45
12.40
Operating Profit (PBDIT)
44.14
36.67
-84.84
105.95
44.12
-544.64
89.83
Interest
8.64
16.42
45.05
35.66
34.95
52.96
44.13
Exceptional Items
3.54
3.39
-0.25
5.05
-44.90
-193.78
14.20
Gross Profit (PBDT)
52.37
43.14
6.43
126.25
106.74
-104.31
204.11
Depreciation
27.86
34.14
46.52
48.95
52.90
50.23
47.45
Profit Before Tax
11.18
-10.50
-176.65
26.39
-88.63
-841.61
12.44
Tax
2.56
3.00
13.39
-1.21
1.38
10.05
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.05
-10.91
-184.66
28.30
-87.47
-833.10
11.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.05
-10.91
-184.66
28.30
-87.47
-833.10
11.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.58
-0.12
-4.21
4.91
3.26
-0.17
5.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.47
-11.02
-188.87
33.21
-84.21
-833.26
17.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
577.42
567.23
587.55
770.49
742.19
829.65
1,677.94
Earnings per share (EPS)
0.04
-0.04
-0.61
0.09
-0.29
-2.76
0.04
Diluted Earnings per share
0.04
-0.04
-0.61
0.09
-0.29
-2.76
0.04
Operating Profit Margin (Excl OI)
1.53%
-6.61%
-52.91%
10.09%
-3.8%
-116.64%
4.41%
Gross Profit Margin
16.13%
11.94%
-54.28%
16.13%
-7.17%
-156.07%
8.82%
PAT Margin
4.56%
-5.51%
-77.02%
6.06%
-17.57%
-164.3%
1.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.33% vs -17.47% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 186.36% vs 94.18% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 49.76% vs 126.28% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -47.56% vs -63.56% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Tianjin Motimo Membrane Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
242.08
0
242.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
242.08
0
242.08
Raw Material Cost
189.71
0
189.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.64
0
8.64
Selling and Distribution Expenses
30.44
0
30.44
Other Expenses
1.02
0.00
1.02
Total Expenditure (Excl Depreciation)
238.99
0
238.99
Operating Profit (PBDIT) excl Other Income
3.09
0.00
3.09
Other Income
12.57
0
12.57
Operating Profit (PBDIT)
44.14
0
44.14
Interest
8.64
0
8.64
Exceptional Items
3.54
0
3.54
Gross Profit (PBDT)
52.37
0
52.37
Depreciation
27.86
0
27.86
Profit Before Tax
11.18
0
11.18
Tax
2.56
0
2.56
Provisions and contingencies
0
0
0.00
Profit After Tax
11.05
0
11.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.05
0
11.05
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.58
0
-1.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.47
0
9.47
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
577.42
0
577.42
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
1.53%
0%
0.00
1.53%
Gross Profit Margin
16.13%
0%
0.00
16.13%
PAT Margin
4.56%
0%
0.00
4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.33% vs -17.47% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 0.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 186.36% vs 94.18% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.76% vs 126.28% in Dec 2023

Annual - Interest
Interest 0.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -47.56% vs -63.56% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.53%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023