Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,802.17
2,520.15
3,051.48
2,328.20
2,000.39
740.56
883.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,802.17
2,520.15
3,051.48
2,328.20
2,000.39
740.56
883.25
Raw Material Cost
2,450.49
1,995.42
2,598.69
1,699.43
1,240.58
334.17
543.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.98
134.41
143.26
207.87
184.23
102.52
57.88
Selling and Distribution Expenses
186.33
103.02
143.78
143.33
384.74
58.01
43.80
Other Expenses
-10.20
-13.44
-14.33
-20.79
-18.42
-10.25
-5.79
Total Expenditure (Excl Depreciation)
2,636.82
2,098.44
2,742.47
1,842.75
1,625.32
392.18
587.26
Operating Profit (PBDIT) excl Other Income
165.39999999999998
421.70000000000005
309
485.4
375.09999999999997
348.40000000000003
296
Other Income
19.29
34.81
205.64
48.15
9.71
16.07
16.98
Operating Profit (PBDIT)
292.91
253.14
247.99
333.28
423.45
-214.04
348.66
Interest
101.98
134.41
143.26
207.87
184.23
102.52
57.88
Exceptional Items
-3.03
-2.35
0.69
2.56
0.00
0.00
0.00
Gross Profit (PBDT)
351.68
524.74
452.80
628.77
759.81
406.39
339.79
Depreciation
42.58
49.51
41.84
39.18
38.42
37.32
37.09
Profit Before Tax
145.32
66.86
63.59
88.79
200.79
-353.88
253.69
Tax
69.42
70.04
14.35
27.62
139.32
54.75
82.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.21
16.85
20.04
23.30
49.51
-390.25
189.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.21
16.85
20.04
23.30
49.51
-390.25
189.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
45.69
-9.66
8.46
0.12
0.02
0.05
0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.89
7.18
28.50
23.42
49.53
-390.19
189.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,445.73
5,440.41
5,445.76
5,449.73
5,426.43
6,207.06
5,308.68
Earnings per share (EPS)
0.02
0.02
0.02
0.02
0.04
-0.35
0.17
Diluted Earnings per share
0.02
0.02
0.02
0.02
0.04
-0.35
0.17
Operating Profit Margin (Excl OI)
8.24%
6.7%
0.02%
10.56%
18.76%
-36.11%
33.35%
Gross Profit Margin
6.71%
4.62%
3.45%
5.5%
11.96%
-42.75%
32.92%
PAT Margin
0.69%
0.67%
0.66%
1.0%
2.48%
-52.7%
21.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.19% vs -17.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 801.39% vs -74.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 25.33% vs 414.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -24.11% vs -6.21% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tianjin Tianbao Infrastructure Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,802.17
0
2,802.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,802.17
0
2,802.17
Raw Material Cost
2,450.49
0
2,450.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
101.98
0
101.98
Selling and Distribution Expenses
186.33
0
186.33
Other Expenses
-10.20
0.00
-10.20
Total Expenditure (Excl Depreciation)
2,636.82
0
2,636.82
Operating Profit (PBDIT) excl Other Income
165.35
0.00
165.35
Other Income
19.29
0
19.29
Operating Profit (PBDIT)
292.91
0
292.91
Interest
101.98
0
101.98
Exceptional Items
-3.03
0
-3.03
Gross Profit (PBDT)
351.68
0
351.68
Depreciation
42.58
0
42.58
Profit Before Tax
145.32
0
145.32
Tax
69.42
0
69.42
Provisions and contingencies
0
0
0.00
Profit After Tax
19.21
0
19.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.21
0
19.21
Share in Profit of Associates
0
0
0.00
Minority Interest
45.69
0
45.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.89
0
64.89
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,445.73
0
5,445.73
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
8.24%
0%
0.00
8.24%
Gross Profit Margin
6.71%
0%
0.00
6.71%
PAT Margin
0.69%
0%
0.00
0.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 280.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.19% vs -17.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 801.39% vs -74.74% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.33% vs 414.86% in Dec 2024
Annual - Interest
Interest 10.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.11% vs -6.21% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






