Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,175.50
3,734.30
3,647.92
3,708.51
3,084.36
3,286.31
2,394.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,175.50
3,734.30
3,647.92
3,708.51
3,084.36
3,286.31
2,394.48
Raw Material Cost
1,836.47
2,105.49
1,950.33
2,007.31
1,723.61
1,712.95
1,214.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.73
37.61
49.97
48.70
43.36
44.66
25.61
Selling and Distribution Expenses
860.22
1,268.90
1,334.04
1,349.97
1,025.08
1,073.45
789.17
Other Expenses
16.30
11.24
8.15
7.51
8.28
8.85
6.93
Total Expenditure (Excl Depreciation)
2,889.44
3,524.41
3,415.81
3,481.07
2,874.79
2,919.62
2,098.12
Operating Profit (PBDIT) excl Other Income
286.1
209.89999999999998
232.10000000000002
227.39999999999998
209.60000000000002
366.70000000000005
296.4
Other Income
41.19
55.81
15.12
23.24
36.72
26.19
18.00
Operating Profit (PBDIT)
597.13
489.56
453.53
411.00
385.44
503.04
382.72
Interest
29.73
37.61
49.97
48.70
43.36
44.66
25.61
Exceptional Items
-34.95
-10.54
-131.87
-5.54
-44.23
-1.01
-11.36
Gross Profit (PBDT)
1,339.03
1,628.81
1,697.59
1,701.20
1,360.75
1,573.35
1,180.46
Depreciation
296.84
272.90
257.22
209.30
184.26
162.61
126.63
Profit Before Tax
235.61
168.51
14.47
147.45
113.60
294.75
219.12
Tax
18.30
5.57
-5.92
40.40
31.80
76.30
33.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.45
117.05
35.41
48.67
33.98
161.77
145.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.45
117.05
35.41
48.67
33.98
161.77
145.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
74.76
45.62
-16.97
60.00
46.60
51.91
41.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.21
162.67
18.44
108.67
80.58
213.67
186.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,057.35
2,953.55
2,972.51
2,993.03
2,991.52
3,011.97
2,840.59
Earnings per share (EPS)
0.12
0.11
0.03
0.04
0.03
0.15
0.13
Diluted Earnings per share
0.12
0.11
0.03
0.04
0.03
0.15
0.13
Operating Profit Margin (Excl OI)
8.16%
4.31%
4.97%
4.81%
5.33%
9.56%
9.94%
Gross Profit Margin
16.77%
11.82%
7.45%
9.62%
9.66%
13.92%
14.44%
PAT Margin
4.2%
3.13%
0.97%
1.31%
1.1%
4.92%
6.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.96% vs 2.37% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 27.97% vs 784.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 28.15% vs -1.05% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.01% vs -24.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tianjin Tianyao Pharmaceuticals Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,175.50
0
3,175.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,175.50
0
3,175.50
Raw Material Cost
1,836.47
0
1,836.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.73
0
29.73
Selling and Distribution Expenses
860.22
0
860.22
Other Expenses
16.30
0.00
16.30
Total Expenditure (Excl Depreciation)
2,889.44
0
2,889.44
Operating Profit (PBDIT) excl Other Income
286.06
0.00
286.06
Other Income
41.19
0
41.19
Operating Profit (PBDIT)
597.13
0
597.13
Interest
29.73
0
29.73
Exceptional Items
-34.95
0
-34.95
Gross Profit (PBDT)
1,339.03
0
1,339.03
Depreciation
296.84
0
296.84
Profit Before Tax
235.61
0
235.61
Tax
18.30
0
18.30
Provisions and contingencies
0
0
0.00
Profit After Tax
133.45
0
133.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
133.45
0
133.45
Share in Profit of Associates
0
0
0.00
Minority Interest
74.76
0
74.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.21
0
208.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,057.35
0
3,057.35
Earnings per share (EPS)
0.12
0
0.12
Diluted Earnings per share
0.12
0
0.12
Operating Profit Margin (Excl OI)
8.16%
0%
0.00
8.16%
Gross Profit Margin
16.77%
0%
0.00
16.77%
PAT Margin
4.20%
0%
0.00
4.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 317.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.96% vs 2.37% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.97% vs 784.24% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.15% vs -1.05% in Dec 2023
Annual - Interest
Interest 2.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.01% vs -24.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.16%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
