Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Dec'20
Dec'19
Net Sales
3,881.00
3,592.71
2,563.99
1,062.61
614.42
479.33
1,040.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,881.00
3,592.71
2,563.99
1,062.61
614.42
479.33
1,040.20
Raw Material Cost
2,602.91
2,410.92
1,717.65
728.84
517.19
411.68
620.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
732.23
775.71
658.62
228.83
241.99
175.21
402.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.98
93.46
69.63
33.04
30.27
9.36
14.29
Selling and Distribution Expenses
301.55
325.08
274.88
138.21
161.14
64.50
122.49
Other Expenses
-84.97
-86.81
-71.64
-24.48
-26.04
-18.16
-41.64
Total Expenditure (Excl Depreciation)
2,921.97
2,737.03
2,004.36
884.16
690.20
479.14
743.06
Operating Profit (PBDIT) excl Other Income
959
855.6999999999999
559.6
178.5
-75.8
0.2
297.1
Other Income
-27.72
24.01
3.14
4.11
14.81
23.37
28.78
Operating Profit (PBDIT)
1,247.33
1,171.46
788.15
342.13
58.10
108.76
431.50
Interest
134.98
93.46
69.63
33.04
30.27
9.36
14.29
Exceptional Items
112.77
0.00
3.05
-0.05
-1,931.70
0.00
0.00
Gross Profit (PBDT)
1,278.09
1,181.79
846.34
333.77
97.23
67.65
419.64
Depreciation
316.02
291.78
225.39
159.57
119.07
85.21
105.58
Profit Before Tax
909.10
786.22
496.19
149.47
-2,022.94
14.19
311.63
Tax
209.19
199.37
121.86
35.07
-281.21
2.04
7.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
718.32
623.10
375.30
116.00
-1,976.52
14.42
300.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
718.32
623.10
375.30
116.00
-1,976.52
14.42
300.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.44
-21.41
-2.80
-0.46
2.33
-1.51
5.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
700.88
601.68
372.50
115.54
-1,974.20
12.92
305.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,254.29
2,721.23
2,227.40
2,108.29
2,122.64
3,926.95
2,728.24
Earnings per share (EPS)
0.34
0.29
0.18
0.05
-1.12
0.21
0.15
Diluted Earnings per share
0.34
0.29
0.18
0.05
-1.12
0.21
0.15
Operating Profit Margin (Excl OI)
24.71%
23.82%
21.83%
16.79%
-12.33%
0.04%
28.57%
Gross Profit Margin
31.57%
30.01%
28.14%
29.08%
-309.86%
20.74%
40.11%
PAT Margin
18.51%
17.34%
14.64%
10.92%
-321.69%
3.01%
28.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 8.02% vs 40.12% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 16.49% vs 61.53% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 11.11% vs 46.18% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 44.39% vs 34.34% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Tianli International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,881.00
15,250.58
-11,369.58
-74.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,881.00
15,250.58
-11,369.58
-74.55%
Raw Material Cost
2,602.91
10,266.49
-7,663.58
-74.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
732.23
6,941.31
-6,209.08
-89.45%
Power Cost
0
0
0.00
Manufacturing Expenses
134.98
214.87
-79.89
-37.18%
Selling and Distribution Expenses
301.55
2,042.12
-1,740.57
-85.23%
Other Expenses
-84.97
-657.58
572.61
87.08%
Total Expenditure (Excl Depreciation)
2,921.97
12,889.02
-9,967.05
-77.33%
Operating Profit (PBDIT) excl Other Income
959.03
2,361.56
-1,402.53
-59.39%
Other Income
-27.72
146.78
-174.50
-118.89%
Operating Profit (PBDIT)
1,247.33
3,741.99
-2,494.66
-66.67%
Interest
134.98
214.87
-79.89
-37.18%
Exceptional Items
112.77
71.27
41.50
58.23%
Gross Profit (PBDT)
1,278.09
4,984.10
-3,706.01
-74.36%
Depreciation
316.02
1,376.93
-1,060.91
-77.05%
Profit Before Tax
909.10
2,221.45
-1,312.35
-59.08%
Tax
209.19
387.74
-178.55
-46.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
718.32
1,804.54
-1,086.22
-60.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
718.32
1,804.54
-1,086.22
-60.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.44
-117.90
100.46
85.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
700.88
1,686.64
-985.76
-58.45%
Equity Capital
0
0
0.00
Face Value
0.00
1.11
0.00
Reserves
3,254.29
16,778.67
-13,524.38
-80.60%
Earnings per share (EPS)
0.34
1.02
-0.68
-66.67%
Diluted Earnings per share
0.34
1.02
-0.68
-66.67%
Operating Profit Margin (Excl OI)
24.71%
14.55%
0.00
10.16%
Gross Profit Margin
31.57%
23.60%
0.00
7.97%
PAT Margin
18.51%
11.83%
0.00
6.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 388.10 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 8.02% vs 40.12% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 70.09 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 16.49% vs 61.53% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.50 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 11.11% vs 46.18% in Aug 2024
Annual - Interest
Interest 13.50 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 44.39% vs 34.34% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.71%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






