Tibet Development Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: CNE000000RJ1
CNY
8.91
0.11 (1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
431.10
418.43
336.01
274.85
389.95
403.02
315.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
431.10
418.43
336.01
274.85
389.95
403.02
315.80
Raw Material Cost
253.30
258.55
236.89
236.46
301.32
309.90
232.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.49
0.00
0.00
0.00
34.40
25.79
37.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.53
0.59
22.15
36.02
36.05
36.06
69.61
Selling and Distribution Expenses
-101.50
60.32
34.25
112.20
57.06
46.08
41.48
Other Expenses
-5.66
-0.06
-2.22
-3.60
-7.05
-6.18
-10.72
Total Expenditure (Excl Depreciation)
152.25
318.87
271.14
348.66
358.38
355.98
273.90
Operating Profit (PBDIT) excl Other Income
278.8
99.60000000000001
64.9
-73.8
31.6
47
41.900000000000006
Other Income
22.85
0.62
0.78
20.28
39.80
68.81
6.53
Operating Profit (PBDIT)
319.43
115.42
83.47
-46.29
84.78
130.56
67.04
Interest
0.53
0.59
22.15
36.02
36.05
36.06
69.61
Exceptional Items
-0.09
-1.21
-9.63
-0.12
-11.30
-14.32
-265.01
Gross Profit (PBDT)
177.80
159.88
99.12
38.39
88.63
93.12
83.38
Depreciation
17.77
16.03
18.22
14.76
13.34
14.97
18.62
Profit Before Tax
301.04
97.59
33.47
-97.20
24.09
65.22
-286.20
Tax
27.51
12.66
8.73
-4.55
4.90
6.19
5.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.00
26.20
-25.77
-78.93
-14.37
14.05
-333.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.00
26.20
-25.77
-78.93
-14.37
14.05
-333.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
121.91
50.90
42.85
-23.48
23.01
30.90
28.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
265.91
77.09
17.08
-102.41
8.63
44.96
-304.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
613.81
137.81
111.61
-52.39
35.18
49.56
35.50
Earnings per share (EPS)
0.55
0.1
-0.1
-0.3
-0.05
0.05
-1.26
Diluted Earnings per share
0.55
0.1
-0.1
-0.3
-0.05
0.05
-1.26
Operating Profit Margin (Excl OI)
64.68%
23.6%
19.19%
-29.59%
8.11%
11.61%
13.27%
Gross Profit Margin
73.95%
27.15%
15.38%
-29.99%
9.6%
19.9%
-84.73%
PAT Margin
33.4%
6.26%
-7.67%
-28.72%
-3.69%
3.49%
-105.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.04% vs 24.52% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 244.88% vs 350.88% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 158.36% vs 38.81% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.67% vs -97.30% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Tibet Development Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
431.10
0
431.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
431.10
0
431.10
Raw Material Cost
253.30
0
253.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56.49
0
56.49
Power Cost
0
0
0.00
Manufacturing Expenses
0.53
0
0.53
Selling and Distribution Expenses
-101.50
0
-101.50
Other Expenses
-5.66
0.00
-5.66
Total Expenditure (Excl Depreciation)
152.25
0
152.25
Operating Profit (PBDIT) excl Other Income
278.85
0.00
278.85
Other Income
22.85
0
22.85
Operating Profit (PBDIT)
319.43
0
319.43
Interest
0.53
0
0.53
Exceptional Items
-0.09
0
-0.09
Gross Profit (PBDT)
177.80
0
177.80
Depreciation
17.77
0
17.77
Profit Before Tax
301.04
0
301.04
Tax
27.51
0
27.51
Provisions and contingencies
0
0
0.00
Profit After Tax
144.00
0
144.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
144.00
0
144.00
Share in Profit of Associates
0
0
0.00
Minority Interest
121.91
0
121.91
Other related items
0.00
0.00
0.00
Consolidated Net Profit
265.91
0
265.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
613.81
0
613.81
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
64.68%
0%
0.00
64.68%
Gross Profit Margin
73.95%
0%
0.00
73.95%
PAT Margin
33.40%
0%
0.00
33.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.11 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.04% vs 24.52% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 244.88% vs 350.88% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 158.36% vs 38.81% in Dec 2024

Annual - Interest
Interest 0.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.67% vs -97.30% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024