Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,681.52
1,545.56
1,129.00
927.96
752.63
361.62
354.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,681.52
1,545.56
1,129.00
927.96
752.63
361.62
354.68
Raw Material Cost
1,202.09
1,093.69
838.23
645.59
513.06
223.93
193.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
132.03
105.46
82.00
76.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.13
26.00
19.66
8.18
8.25
2.73
0.98
Selling and Distribution Expenses
217.81
250.67
170.53
157.65
146.93
109.30
97.06
Other Expenses
1.09
1.08
0.78
-11.43
-9.94
-8.45
-7.78
Total Expenditure (Excl Depreciation)
1,452.88
1,381.13
1,036.17
829.19
674.26
333.50
290.13
Operating Profit (PBDIT) excl Other Income
228.6
164.4
92.8
98.80000000000001
78.4
28.1
64.5
Other Income
14.67
21.82
19.79
1.03
1.60
3.83
9.12
Operating Profit (PBDIT)
315.94
264.60
185.30
163.40
126.55
44.67
95.30
Interest
22.13
26.00
19.66
8.18
8.25
2.73
0.98
Exceptional Items
-31.25
-22.81
-23.42
0.22
-0.40
1.54
0.00
Gross Profit (PBDT)
479.43
451.87
290.78
282.36
239.57
137.69
161.61
Depreciation
72.39
79.36
72.74
63.60
47.50
12.71
23.17
Profit Before Tax
190.17
136.43
69.48
91.84
70.40
30.77
71.15
Tax
16.44
14.25
3.21
17.24
8.66
4.53
9.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.17
97.76
53.44
52.59
36.81
23.99
60.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.17
97.76
53.44
52.59
36.81
23.99
60.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.55
24.42
12.96
21.78
24.81
2.26
1.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.72
122.18
66.39
74.37
61.62
26.24
62.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
925.97
820.08
771.85
765.93
761.10
765.71
803.12
Earnings per share (EPS)
0.54
0.35
0.19
0.19
0.13
0.09
0.22
Diluted Earnings per share
0.54
0.35
0.19
0.19
0.13
0.09
0.22
Operating Profit Margin (Excl OI)
13.61%
10.57%
8.22%
10.64%
10.29%
7.78%
17.76%
Gross Profit Margin
15.61%
13.96%
12.6%
16.75%
15.67%
12.02%
26.59%
PAT Margin
8.81%
6.33%
4.73%
5.67%
4.89%
6.63%
17.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.79% vs 36.90% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 42.14% vs 84.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.09% vs 46.71% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.00% vs 31.98% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Tibet Gaozheng Explosive Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,681.52
0
1,681.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,681.52
0
1,681.52
Raw Material Cost
1,202.09
0
1,202.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.13
0
22.13
Selling and Distribution Expenses
217.81
0
217.81
Other Expenses
1.09
0.00
1.09
Total Expenditure (Excl Depreciation)
1,452.88
0
1,452.88
Operating Profit (PBDIT) excl Other Income
228.64
0.00
228.64
Other Income
14.67
0
14.67
Operating Profit (PBDIT)
315.94
0
315.94
Interest
22.13
0
22.13
Exceptional Items
-31.25
0
-31.25
Gross Profit (PBDT)
479.43
0
479.43
Depreciation
72.39
0
72.39
Profit Before Tax
190.17
0
190.17
Tax
16.44
0
16.44
Provisions and contingencies
0
0
0.00
Profit After Tax
148.17
0
148.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.17
0
148.17
Share in Profit of Associates
0
0
0.00
Minority Interest
25.55
0
25.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.72
0
173.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
925.97
0
925.97
Earnings per share (EPS)
0.54
0
0.54
Diluted Earnings per share
0.54
0
0.54
Operating Profit Margin (Excl OI)
13.61%
0%
0.00
13.61%
Gross Profit Margin
15.61%
0%
0.00
15.61%
PAT Margin
8.81%
0%
0.00
8.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 168.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.79% vs 36.90% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.14% vs 84.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.09% vs 46.71% in Dec 2023
Annual - Interest
Interest 2.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.00% vs 31.98% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






