Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
180.35
213.35
248.54
304.98
515.40
492.51
366.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
180.35
213.35
248.54
304.98
515.40
492.51
366.38
Raw Material Cost
66.24
69.11
38.72
105.84
344.34
316.41
233.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
21.97
21.11
18.94
19.36
17.71
13.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.87
39.13
41.56
44.96
42.59
43.65
41.97
Selling and Distribution Expenses
-68.77
16.15
15.19
15.40
20.62
36.92
10.02
Other Expenses
-3.29
-6.11
-6.27
-6.39
-6.20
-6.14
-5.58
Total Expenditure (Excl Depreciation)
-2.53
85.26
53.91
121.23
364.95
353.33
243.61
Operating Profit (PBDIT) excl Other Income
182.89999999999998
128.1
194.60000000000002
183.70000000000002
150.5
139.2
122.8
Other Income
2.13
-2.31
0.86
14.10
26.10
22.69
-3.09
Operating Profit (PBDIT)
185.01
131.24
202.21
204.01
181.71
167.52
123.84
Interest
32.87
39.13
41.56
44.96
42.59
43.65
41.97
Exceptional Items
-61.22
0.00
0.00
0.00
0.00
-15.89
0.91
Gross Profit (PBDT)
114.11
144.24
209.82
199.14
171.07
176.10
132.78
Depreciation
0.00
5.34
5.48
4.95
3.75
2.90
2.22
Profit Before Tax
90.92
86.76
155.17
154.10
135.36
105.10
80.56
Tax
17.66
18.64
39.90
27.56
27.67
34.97
21.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.26
68.13
115.27
126.54
107.70
70.00
58.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.26
68.13
115.27
126.54
107.70
70.00
58.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.13
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73.26
68.13
115.27
126.54
107.70
70.13
58.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.0
0.0
0.0
Reserves
1,359.25
1,322.03
1,414.04
1,255.77
1,059.96
969.98
194.41
Earnings per share (EPS)
0.07
0.07
0.12
0.13
0.11
0.07
0.06
Diluted Earnings per share
0.07
0.07
0.12
0.13
0.11
0.07
0.06
Operating Profit Margin (Excl OI)
101.4%
60.09%
78.81%
60.65%
29.46%
28.82%
34.04%
Gross Profit Margin
50.41%
43.17%
64.64%
52.15%
26.99%
21.93%
22.59%
PAT Margin
40.62%
31.93%
46.38%
41.49%
20.9%
14.21%
16.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -15.46% vs -14.12% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 7.64% vs -40.94% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 37.00% vs -33.71% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -15.86% vs -6.01% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of TIL Enviro Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
180.35
119.33
61.02
51.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
180.35
119.33
61.02
51.14%
Raw Material Cost
66.24
53.43
12.81
23.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
24.11
-24.11
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
32.87
8.56
24.31
284.00%
Selling and Distribution Expenses
-68.77
42.22
-110.99
-262.88%
Other Expenses
-3.29
-3.27
-0.02
-0.61%
Total Expenditure (Excl Depreciation)
-2.53
95.65
-98.18
-102.65%
Operating Profit (PBDIT) excl Other Income
182.88
23.68
159.20
672.30%
Other Income
2.13
5.56
-3.43
-61.69%
Operating Profit (PBDIT)
185.01
51.27
133.74
260.85%
Interest
32.87
8.56
24.31
284.00%
Exceptional Items
-61.22
2.70
-63.92
-2,367.41%
Gross Profit (PBDT)
114.11
65.90
48.21
73.16%
Depreciation
0.00
22.03
-22.03
-100.00%
Profit Before Tax
90.92
23.37
67.55
289.05%
Tax
17.66
4.04
13.62
337.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
73.26
19.33
53.93
279.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.26
19.33
53.93
279.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73.26
19.33
53.93
279.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,359.25
518.78
840.47
162.01%
Earnings per share (EPS)
0.07
0.02
0.05
250.00%
Diluted Earnings per share
0.07
0.02
0.05
250.00%
Operating Profit Margin (Excl OI)
101.40%
19.84%
0.00
81.56%
Gross Profit Margin
50.41%
38.05%
0.00
12.36%
PAT Margin
40.62%
16.20%
0.00
24.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.04 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.46% vs -14.12% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 7.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.64% vs -40.94% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.29 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 37.00% vs -33.71% in Dec 2022
Annual - Interest
Interest 3.29 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.86% vs -6.01% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 101.40%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






