down arrow

Tilray Brands, Inc.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: US88688T1007
USD
7.22
-0.49 (-6.36%)

Dec 04

NAS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
Dec'19
Dec'18
Net Sales
821.31
788.94
627.12
628.37
513.09
166.98
43.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
821.31
788.94
627.12
628.37
513.09
166.98
43.13
Raw Material Cost
669.36
650.34
573.65
626.75
425.12
202.08
30.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.33
49.26
46.61
39.68
30.90
34.69
9.11
Selling and Distribution Expenses
259.48
250.72
230.98
229.34
155.69
174.89
66.06
Other Expenses
-4.10
-4.86
-4.59
-3.82
-3.01
-2.81
-0.48
Total Expenditure (Excl Depreciation)
929.12
901.70
805.32
857.61
581.64
383.53
100.78
Operating Profit (PBDIT) excl Other Income
-107.8
-112.8
-178.2
-229.20000000000002
-68.60000000000001
-216.6
-57.699999999999996
Other Income
18.57
0.36
-2.62
-17.49
-12.23
6.77
-5.41
Operating Profit (PBDIT)
44.25
14.51
-57.17
-92.14
-12.96
-193.93
-59.50
Interest
41.33
49.26
46.61
39.68
30.90
34.69
9.11
Exceptional Items
-2,171.80
-87.36
-1,216.25
-154.27
-232.83
-80.64
0.00
Gross Profit (PBDT)
151.95
138.60
53.47
1.63
87.96
-35.10
12.68
Depreciation
133.49
126.91
130.15
154.59
67.83
15.85
3.56
Profit Before Tax
-2,302.37
-249.02
-1,450.18
-440.67
-344.53
-325.12
-72.17
Tax
-121.02
-26.62
-7.18
-6.54
-8.97
-8.45
-4.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,186.74
-244.98
-1,452.66
-476.80
-367.42
-321.17
-67.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,186.74
-244.98
-1,452.66
-476.80
-367.42
-321.17
-67.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.38
22.58
9.66
42.67
31.41
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,181.36
-222.40
-1,443.00
-434.13
-336.01
-321.17
-67.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,511.47
3,442.91
3,315.69
4,398.81
4,459.07
285.27
197.65
Earnings per share (EPS)
-2.46
-0.33
-2.35
-0.99
-1.36
-3.2
-0.82
Diluted Earnings per share
-2.46
-0.33
-2.35
-0.99
-1.36
-3.2
-0.82
Operating Profit Margin (Excl OI)
-13.13%
-14.29%
-29.45%
-36.48%
-13.36%
-129.69%
-133.67%
Gross Profit Margin
-264.08%
-15.48%
-210.49%
-45.53%
-53.93%
-185.21%
-159.08%
PAT Margin
-266.25%
-31.05%
-231.64%
-75.88%
-71.61%
-192.34%
-157.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 4.11% vs 25.80% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is -880.85% vs 84.59% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 80.99% vs 126.06% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is -16.23% vs 5.79% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of Tilray Brands, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
821.31
4,261.89
-3,440.58
-80.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
821.31
4,261.89
-3,440.58
-80.73%
Raw Material Cost
669.36
2,411.00
-1,741.64
-72.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.33
0.61
40.72
6,675.41%
Selling and Distribution Expenses
259.48
299.45
-39.97
-13.35%
Other Expenses
-4.10
-0.06
-4.04
-6,733.33%
Total Expenditure (Excl Depreciation)
929.12
2,710.45
-1,781.33
-65.72%
Operating Profit (PBDIT) excl Other Income
-107.81
1,551.44
-1,659.25
-106.95%
Other Income
18.57
67.47
-48.90
-72.48%
Operating Profit (PBDIT)
44.25
1,712.93
-1,668.68
-97.42%
Interest
41.33
0.61
40.72
6,675.41%
Exceptional Items
-2,171.80
-15.16
-2,156.64
-14,225.86%
Gross Profit (PBDT)
151.95
1,850.88
-1,698.93
-91.79%
Depreciation
133.49
94.02
39.47
41.98%
Profit Before Tax
-2,302.37
1,603.14
-3,905.51
-243.62%
Tax
-121.02
384.91
-505.93
-131.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
-2,186.74
1,220.05
-3,406.79
-279.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,186.74
1,220.05
-3,406.79
-279.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.38
-1.82
7.20
395.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,181.36
1,218.23
-3,399.59
-279.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,511.47
2,560.62
-1,049.15
-40.97%
Earnings per share (EPS)
-2.46
24.95
-27.41
-109.86%
Diluted Earnings per share
-2.46
24.95
-27.41
-109.86%
Operating Profit Margin (Excl OI)
-13.13%
36.40%
0.00
-49.53%
Gross Profit Margin
-264.08%
39.82%
0.00
-303.90%
PAT Margin
-266.25%
28.63%
0.00
-294.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 82.13 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 4.11% vs 25.80% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -218.14 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -880.85% vs 84.59% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.57 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 80.99% vs 126.06% in May 2024

Annual - Interest
Interest 4.13 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -16.23% vs 5.79% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -13.13%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."