Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
32.70
38.74
36.02
20.38
24.02
16.15
14.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32.70
38.74
36.02
20.38
24.02
16.15
14.74
Raw Material Cost
4.57
3.77
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.24
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1.94
3.11
6.92
4.71
4.41
3.78
3.69
Other Expenses
-1.90
-0.20
-0.76
-0.99
-1.24
-0.62
-1.00
Total Expenditure (Excl Depreciation)
-11.29
4.86
-0.72
-5.20
-7.96
-2.46
-6.27
Operating Profit (PBDIT) excl Other Income
44
33.9
36.7
25.6
32
18.6
21
Other Income
0.06
0.38
0.13
0.02
0.11
-0.07
0.00
Operating Profit (PBDIT)
44.05
34.26
36.88
25.61
32.10
18.55
21.02
Interest
1.24
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28.13
34.97
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42.81
34.26
36.88
25.61
32.09
18.55
21.02
Tax
0.32
0.33
0.26
0.63
1.02
0.70
0.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.49
33.93
36.61
24.97
31.07
17.84
20.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.49
33.93
36.61
24.97
31.07
17.84
20.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.49
33.93
36.61
24.97
31.07
17.84
20.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
506.42
494.60
480.41
463.62
457.86
445.70
331.32
Earnings per share (EPS)
1.13
0.9
1.01
0.66
0.82
0.53
0.69
Diluted Earnings per share
1.13
0.9
1.01
0.66
0.82
0.53
0.69
Operating Profit Margin (Excl OI)
134.51%
87.46%
102.0%
125.52%
133.15%
115.22%
142.54%
Gross Profit Margin
130.91%
88.45%
102.39%
125.63%
133.61%
114.82%
142.56%
PAT Margin
129.94%
87.59%
101.64%
122.51%
129.35%
110.46%
137.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -15.50%
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 25.37%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 29.79%
Interest
YoY Growth in year ended Dec 2024 is 0.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of TINC NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
32.70
226.66
-193.96
-85.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
32.70
226.66
-193.96
-85.57%
Raw Material Cost
4.57
0.00
4.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
49.92
-49.92
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.24
11.31
-10.07
-89.04%
Selling and Distribution Expenses
1.94
53.77
-51.83
-96.39%
Other Expenses
-1.90
-10.74
8.84
82.31%
Total Expenditure (Excl Depreciation)
-11.29
7.62
-18.91
-248.16%
Operating Profit (PBDIT) excl Other Income
43.99
219.04
-175.05
-79.92%
Other Income
0.06
11.70
-11.64
-99.49%
Operating Profit (PBDIT)
44.05
233.22
-189.17
-81.11%
Interest
1.24
11.31
-10.07
-89.04%
Exceptional Items
0.00
0.04
-0.04
-100.00%
Gross Profit (PBDT)
28.13
0.00
28.13
Depreciation
0.00
2.48
-2.48
-100.00%
Profit Before Tax
42.81
219.48
-176.67
-80.49%
Tax
0.32
0.47
-0.15
-31.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
42.49
219.00
-176.51
-80.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.49
219.00
-176.51
-80.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.49
219.00
-176.51
-80.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
506.42
1,906.77
-1,400.35
-73.44%
Earnings per share (EPS)
1.13
7.47
-6.34
-84.87%
Diluted Earnings per share
1.13
7.47
-6.34
-84.87%
Operating Profit Margin (Excl OI)
134.51%
96.64%
0.00
37.87%
Gross Profit Margin
130.91%
97.93%
0.00
32.98%
PAT Margin
129.94%
96.62%
0.00
33.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.50%
Annual - Consolidate Net Profit
Consolidate Net Profit 4.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.37%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.79%
Annual - Interest
Interest 0.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 134.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






