Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
85,751.12
87,443.64
88,861.81
91,538.77
89,284.79
75,981.71
70,278.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85,751.12
87,443.64
88,861.81
91,538.77
89,284.79
75,981.71
70,278.05
Raw Material Cost
55,892.34
58,499.59
61,825.73
64,917.31
62,164.03
50,782.04
47,879.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,208.75
10,167.32
10,133.60
9,847.46
9,603.11
8,106.98
7,976.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
347.93
458.97
573.63
518.67
269.36
391.76
469.05
Selling and Distribution Expenses
22,905.69
22,627.07
22,651.49
22,327.05
21,899.04
18,468.38
17,720.86
Other Expenses
-1,055.67
-1,062.63
-1,070.72
-1,036.61
-987.25
-849.87
-844.59
Total Expenditure (Excl Depreciation)
78,798.03
81,126.66
84,477.22
87,244.35
84,063.08
69,250.42
65,600.61
Operating Profit (PBDIT) excl Other Income
6953.099999999999
6317
4384.599999999999
4294.4
5221.7
6731.3
4677.4
Other Income
832.95
554.90
1,330.19
889.00
1,927.06
974.21
1,806.86
Operating Profit (PBDIT)
11,723.18
10,668.62
9,525.52
8,980.89
10,935.15
11,242.92
10,178.35
Interest
347.93
458.97
573.63
518.67
269.36
391.76
469.05
Exceptional Items
-5.76
16.22
-0.15
11.74
-25.60
-120.44
-144.48
Gross Profit (PBDT)
29,858.78
28,944.05
27,036.08
26,621.47
27,120.76
25,199.67
22,398.31
Depreciation
3,937.15
3,796.74
3,810.74
3,797.47
3,786.38
3,537.42
3,694.04
Profit Before Tax
7,432.34
6,429.14
5,141.01
4,676.50
6,853.82
7,193.30
5,870.78
Tax
1,941.37
1,883.86
1,395.38
1,247.73
1,717.40
2,200.45
1,920.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,881.11
4,048.96
3,444.79
3,061.06
4,582.79
4,564.74
3,777.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,881.11
4,048.96
3,444.79
3,061.06
4,582.79
4,564.74
3,777.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
732.22
637.20
441.12
515.76
700.45
574.68
439.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,613.33
4,686.16
3,885.91
3,576.82
5,283.24
5,139.42
4,216.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.01
0.0
0.0
0.0
Reserves
16,685.00
15,142.72
15,298.03
15,012.74
22,826.11
25,032.10
21,900.50
Earnings per share (EPS)
0.87
0.72
0.61
0.54
0.81
0.81
0.67
Diluted Earnings per share
0.87
0.72
0.61
0.54
0.81
0.81
0.67
Operating Profit Margin (Excl OI)
8.11%
7.22%
4.93%
4.69%
5.85%
8.86%
6.66%
Gross Profit Margin
13.26%
11.69%
10.07%
9.26%
11.92%
14.12%
13.61%
PAT Margin
5.69%
4.63%
3.88%
3.34%
5.13%
6.01%
5.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.94% vs -1.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 19.78% vs 20.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.68% vs 23.41% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -24.20% vs -19.98% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Tingyi (Cayman Islands) Holding Corp. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
85,751.12
56,994.86
28,756.26
50.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85,751.12
56,994.86
28,756.26
50.45%
Raw Material Cost
55,892.34
22,518.84
33,373.50
148.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,208.75
5,504.80
4,703.95
85.45%
Power Cost
0
0
0.00
Manufacturing Expenses
347.93
72.55
275.38
379.57%
Selling and Distribution Expenses
22,905.69
12,930.71
9,974.98
77.14%
Other Expenses
-1,055.67
-524.05
-531.62
-101.44%
Total Expenditure (Excl Depreciation)
78,798.03
35,786.44
43,011.59
120.19%
Operating Profit (PBDIT) excl Other Income
6,953.09
21,208.42
-14,255.33
-67.22%
Other Income
832.95
1,500.57
-667.62
-44.49%
Operating Profit (PBDIT)
11,723.18
26,388.29
-14,665.11
-55.57%
Interest
347.93
72.55
275.38
379.57%
Exceptional Items
-5.76
49.19
-54.95
-111.71%
Gross Profit (PBDT)
29,858.78
34,476.01
-4,617.23
-13.39%
Depreciation
3,937.15
3,679.31
257.84
7.01%
Profit Before Tax
7,432.34
22,685.62
-15,253.28
-67.24%
Tax
1,941.37
5,476.10
-3,534.73
-64.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,881.11
17,209.51
-12,328.40
-71.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,881.11
17,209.51
-12,328.40
-71.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
732.22
0.00
732.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,613.33
17,209.51
-11,596.18
-67.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,685.00
43,962.22
-27,277.22
-62.05%
Earnings per share (EPS)
0.87
1.53
-0.66
-43.14%
Diluted Earnings per share
0.87
1.53
-0.66
-43.14%
Operating Profit Margin (Excl OI)
8.11%
37.21%
0.00
-29.10%
Gross Profit Margin
13.26%
46.26%
0.00
-33.00%
PAT Margin
5.69%
30.19%
0.00
-24.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,575.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.94% vs -1.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 561.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.78% vs 20.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,089.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.68% vs 23.41% in Dec 2024
Annual - Interest
Interest 34.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.20% vs -19.98% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






