Tingyi (Cayman Islands) Holding Corp.

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: KYG8878S1030
HKD
11.74
0.11 (0.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
87,443.64
88,861.81
91,538.77
89,284.79
75,981.71
70,278.05
71,879.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
87,443.64
88,861.81
91,538.77
89,284.79
75,981.71
70,278.05
71,879.35
Raw Material Cost
58,499.59
61,825.73
64,917.31
62,164.03
50,782.04
47,879.75
49,709.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,167.32
10,133.60
9,847.46
9,603.11
8,106.98
7,976.82
8,003.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
458.97
573.63
518.67
269.36
391.76
469.05
499.46
Selling and Distribution Expenses
22,627.07
22,651.49
22,327.05
21,899.04
18,468.38
17,720.86
16,671.73
Other Expenses
-1,062.63
-1,070.72
-1,036.61
-987.25
-849.87
-844.59
-850.29
Total Expenditure (Excl Depreciation)
81,126.66
84,477.22
87,244.35
84,063.08
69,250.42
65,600.61
66,380.80
Operating Profit (PBDIT) excl Other Income
6317
4384.599999999999
4294.4
5221.7
6731.3
4677.4
5498.5
Other Income
554.90
1,330.19
889.00
1,927.06
974.21
1,806.86
451.46
Operating Profit (PBDIT)
10,668.62
9,525.52
8,980.89
10,935.15
11,242.92
10,178.35
9,763.73
Interest
458.97
573.63
518.67
269.36
391.76
469.05
499.46
Exceptional Items
16.22
-0.15
11.74
-25.60
-120.44
-144.48
-737.21
Gross Profit (PBDT)
28,944.05
27,036.08
26,621.47
27,120.76
25,199.67
22,398.31
22,170.28
Depreciation
3,796.74
3,810.74
3,797.47
3,786.38
3,537.42
3,694.04
3,813.72
Profit Before Tax
6,429.14
5,141.01
4,676.50
6,853.82
7,193.30
5,870.78
4,713.34
Tax
1,883.86
1,395.38
1,247.73
1,717.40
2,200.45
1,920.14
1,481.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,048.96
3,444.79
3,061.06
4,582.79
4,564.74
3,777.05
2,917.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,048.96
3,444.79
3,061.06
4,582.79
4,564.74
3,777.05
2,917.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
637.20
441.12
515.76
700.45
574.68
439.10
314.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,686.16
3,885.91
3,576.82
5,283.24
5,139.42
4,216.15
3,232.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.01
0.0
0.0
0.0
0.0
Reserves
15,142.72
15,298.03
15,012.74
22,826.11
25,032.10
21,900.50
22,411.98
Earnings per share (EPS)
0.72
0.61
0.54
0.81
0.81
0.67
0.52
Diluted Earnings per share
0.72
0.61
0.54
0.81
0.81
0.67
0.52
Operating Profit Margin (Excl OI)
7.22%
4.93%
4.69%
5.85%
8.86%
6.66%
7.65%
Gross Profit Margin
11.69%
10.07%
9.26%
11.92%
14.12%
13.61%
11.86%
PAT Margin
4.63%
3.88%
3.34%
5.13%
6.01%
5.37%
4.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.60% vs -2.92% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 20.59% vs 8.64% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 23.41% vs 1.28% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -19.98% vs 10.58% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Tingyi (Cayman Islands) Holding Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
87,443.64
47,147.19
40,296.45
85.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
87,443.64
47,147.19
40,296.45
85.47%
Raw Material Cost
58,499.59
19,085.33
39,414.26
206.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,167.32
5,449.01
4,718.31
86.59%
Power Cost
0
0
0.00
Manufacturing Expenses
458.97
110.21
348.76
316.45%
Selling and Distribution Expenses
22,627.07
12,249.81
10,377.26
84.71%
Other Expenses
-1,062.63
-517.34
-545.29
-105.40%
Total Expenditure (Excl Depreciation)
81,126.66
31,720.95
49,405.71
155.75%
Operating Profit (PBDIT) excl Other Income
6,316.98
15,426.25
-9,109.27
-59.05%
Other Income
554.90
2,019.39
-1,464.49
-72.52%
Operating Profit (PBDIT)
10,668.62
20,353.38
-9,684.76
-47.58%
Interest
458.97
110.21
348.76
316.45%
Exceptional Items
16.22
0.00
16.22
Gross Profit (PBDT)
28,944.05
28,061.86
882.19
3.14%
Depreciation
3,796.74
2,907.74
889.00
30.57%
Profit Before Tax
6,429.14
17,335.43
-10,906.29
-62.91%
Tax
1,883.86
3,987.61
-2,103.75
-52.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,048.96
13,347.82
-9,298.86
-69.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,048.96
13,347.82
-9,298.86
-69.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
637.20
0.00
637.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,686.16
13,347.82
-8,661.66
-64.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,142.72
31,456.72
-16,314.00
-51.86%
Earnings per share (EPS)
0.72
1.19
-0.47
-39.50%
Diluted Earnings per share
0.72
1.19
-0.47
-39.50%
Operating Profit Margin (Excl OI)
7.22%
32.72%
0.00
-25.50%
Gross Profit Margin
11.69%
42.94%
0.00
-31.25%
PAT Margin
4.63%
28.31%
0.00
-23.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,744.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.60% vs -2.92% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 468.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.59% vs 8.64% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,011.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.41% vs 1.28% in Dec 2023

Annual - Interest
Interest 45.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.98% vs 10.58% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.22%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023