TKC Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3539400006
JPY
3,675.00
70 (1.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
83,476.00
75,219.00
71,915.00
67,838.00
66,221.00
67,814.00
66,120.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83,476.00
75,219.00
71,915.00
67,838.00
66,221.00
67,814.00
66,120.00
Raw Material Cost
27,608.00
22,268.00
22,122.00
20,609.00
20,042.00
23,315.00
23,514.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1.00
1.00
0.00
1.00
2.00
Selling and Distribution Expenses
39,725.00
37,444.00
35,454.00
33,878.00
33,864.00
33,112.00
33,259.00
Other Expenses
0.00
0.00
-0.10
-0.10
0.00
0.50
-0.20
Total Expenditure (Excl Depreciation)
67,333.00
59,712.00
57,576.00
54,487.00
53,906.00
56,433.00
56,773.00
Operating Profit (PBDIT) excl Other Income
16143
15507
14339
13351
12315
11381
9347
Other Income
546.00
503.00
415.00
297.00
423.00
266.00
394.00
Operating Profit (PBDIT)
21,191.00
19,527.00
18,287.00
16,698.00
15,683.00
14,717.00
12,747.00
Interest
0.00
0.00
1.00
1.00
0.00
1.00
2.00
Exceptional Items
-10.00
-1.00
380.00
0.00
-80.00
0.00
262.00
Gross Profit (PBDT)
55,868.00
52,951.00
49,793.00
47,229.00
46,179.00
44,499.00
42,606.00
Depreciation
4,502.00
3,517.00
3,533.00
3,050.00
2,945.00
3,070.00
3,006.00
Profit Before Tax
16,678.00
16,009.00
15,135.00
13,650.00
12,660.00
11,646.00
10,004.00
Tax
4,583.00
4,734.00
4,308.00
4,332.00
3,973.00
3,845.00
3,220.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,094.00
11,274.00
10,826.00
9,317.00
8,686.00
7,821.00
6,721.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,094.00
11,274.00
10,826.00
9,317.00
8,686.00
7,821.00
6,721.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-20.00
63.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,094.00
11,274.00
10,826.00
9,317.00
8,686.00
7,801.00
6,784.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,08,497.00
1,02,176.00
95,308.00
87,325.00
83,416.00
77,075.00
71,617.00
Earnings per share (EPS)
234.29
216.2
206.53
177.63
164.92
148.81
127.5
Diluted Earnings per share
234.29
216.2
206.53
177.63
164.92
148.81
127.5
Operating Profit Margin (Excl OI)
19.34%
20.62%
19.94%
19.68%
18.6%
16.78%
14.14%
Gross Profit Margin
25.37%
25.96%
25.96%
24.62%
23.57%
21.7%
19.68%
PAT Margin
14.49%
14.99%
15.05%
13.73%
13.12%
11.53%
10.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 10.98% vs 4.59% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 7.27% vs 4.14% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 8.52% vs 6.45% in Sep 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of TKC Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
83,476.00
80,161.00
3,315.00
4.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83,476.00
80,161.00
3,315.00
4.14%
Raw Material Cost
27,608.00
7,262.00
20,346.00
280.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.00
-1.00
-100.00%
Selling and Distribution Expenses
39,725.00
51,461.00
-11,736.00
-22.81%
Other Expenses
0.00
-0.10
0.10
100.00%
Total Expenditure (Excl Depreciation)
67,333.00
58,723.00
8,610.00
14.66%
Operating Profit (PBDIT) excl Other Income
16,143.00
21,438.00
-5,295.00
-24.70%
Other Income
546.00
1,300.00
-754.00
-58.00%
Operating Profit (PBDIT)
21,191.00
24,492.00
-3,301.00
-13.48%
Interest
0.00
1.00
-1.00
-100.00%
Exceptional Items
-10.00
-36.00
26.00
72.22%
Gross Profit (PBDT)
55,868.00
72,899.00
-17,031.00
-23.36%
Depreciation
4,502.00
1,754.00
2,748.00
156.67%
Profit Before Tax
16,678.00
22,700.00
-6,022.00
-26.53%
Tax
4,583.00
6,638.00
-2,055.00
-30.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,094.00
15,951.00
-3,857.00
-24.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,094.00
15,951.00
-3,857.00
-24.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
110.00
-110.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,094.00
16,061.00
-3,967.00
-24.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,08,497.00
67,451.00
41,046.00
60.85%
Earnings per share (EPS)
234.29
385.85
-151.56
-39.28%
Diluted Earnings per share
234.29
385.85
-151.56
-39.28%
Operating Profit Margin (Excl OI)
19.34%
26.74%
0.00
-7.40%
Gross Profit Margin
25.37%
30.51%
0.00
-5.14%
PAT Margin
14.49%
19.90%
0.00
-5.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,347.60 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 10.98% vs 4.59% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,209.40 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.27% vs 4.14% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,064.50 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 8.52% vs 6.45% in Sep 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.34%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024