Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,62,312.00
1,67,594.00
1,59,371.00
1,60,825.00
1,56,313.00
1,33,392.00
1,44,955.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,62,312.00
1,67,594.00
1,59,371.00
1,60,825.00
1,56,313.00
1,33,392.00
1,44,955.00
Raw Material Cost
1,15,179.00
1,23,587.00
1,19,572.00
1,19,473.00
1,12,267.00
96,552.00
1,05,285.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
244.00
152.00
131.00
100.00
94.00
94.00
95.00
Selling and Distribution Expenses
32,952.00
23,949.00
22,260.00
22,221.00
21,979.00
20,467.00
22,155.00
Other Expenses
-24.40
567.10
490.80
464.80
429.70
394.30
363.60
Total Expenditure (Excl Depreciation)
1,48,131.00
1,53,359.00
1,46,871.00
1,46,442.00
1,38,637.00
1,21,056.00
1,31,171.00
Operating Profit (PBDIT) excl Other Income
14181
14235
12500
14383
17676
12336
13784
Other Income
4,368.00
4,321.00
4,956.00
4,157.00
2,383.00
632.00
2,012.00
Operating Profit (PBDIT)
30,201.00
29,858.00
28,112.00
28,997.00
30,682.00
22,816.00
25,053.00
Interest
244.00
152.00
131.00
100.00
94.00
94.00
95.00
Exceptional Items
-958.00
-1,850.00
-230.00
-1,125.00
-1,165.00
-616.00
-410.00
Gross Profit (PBDT)
47,133.00
44,007.00
39,799.00
41,352.00
44,046.00
36,840.00
39,670.00
Depreciation
11,652.00
11,302.00
10,656.00
10,457.00
10,623.00
9,848.00
9,257.00
Profit Before Tax
17,345.00
16,553.00
17,094.00
17,314.00
18,801.00
12,256.00
15,290.00
Tax
4,504.00
4,589.00
4,862.00
4,560.00
4,821.00
3,890.00
4,634.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,767.00
11,877.00
12,180.00
12,494.00
13,771.00
8,142.00
10,387.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,767.00
11,877.00
12,180.00
12,494.00
13,771.00
8,142.00
10,387.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
73.00
86.00
52.00
260.00
208.00
223.00
268.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,840.00
11,963.00
12,232.00
12,754.00
13,979.00
8,365.00
10,655.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,14,808.00
2,12,586.00
2,11,510.00
2,05,970.00
2,01,764.00
1,92,885.00
1,93,764.00
Earnings per share (EPS)
117.02
104.56
102.78
101.31
108.14
62.43
78.91
Diluted Earnings per share
117.02
104.56
102.78
101.31
108.14
62.43
78.91
Operating Profit Margin (Excl OI)
8.74%
8.49%
7.84%
8.94%
11.31%
9.25%
9.51%
Gross Profit Margin
17.86%
16.62%
17.41%
17.27%
18.82%
16.57%
16.93%
PAT Margin
7.87%
7.09%
7.64%
7.77%
8.81%
6.1%
7.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.15% vs 5.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.33% vs -2.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.16% vs 10.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 60.53% vs 16.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Toagosei Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,62,312.00
3,43,073.00
-1,80,761.00
-52.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,62,312.00
3,43,073.00
-1,80,761.00
-52.69%
Raw Material Cost
1,15,179.00
2,33,494.00
-1,18,315.00
-50.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
244.00
912.00
-668.00
-73.25%
Selling and Distribution Expenses
32,952.00
63,550.00
-30,598.00
-48.15%
Other Expenses
-24.40
1,515.40
-1,539.80
-101.61%
Total Expenditure (Excl Depreciation)
1,48,131.00
3,13,110.00
-1,64,979.00
-52.69%
Operating Profit (PBDIT) excl Other Income
14,181.00
29,963.00
-15,782.00
-52.67%
Other Income
4,368.00
3,568.00
800.00
22.42%
Operating Profit (PBDIT)
30,201.00
53,292.00
-23,091.00
-43.33%
Interest
244.00
912.00
-668.00
-73.25%
Exceptional Items
-958.00
-1,307.00
349.00
26.70%
Gross Profit (PBDT)
47,133.00
1,09,579.00
-62,446.00
-56.99%
Depreciation
11,652.00
19,755.00
-8,103.00
-41.02%
Profit Before Tax
17,345.00
31,315.00
-13,970.00
-44.61%
Tax
4,504.00
8,037.00
-3,533.00
-43.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,767.00
23,387.00
-10,620.00
-45.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,767.00
23,387.00
-10,620.00
-45.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
73.00
-109.00
182.00
166.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,840.00
23,278.00
-10,438.00
-44.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,14,808.00
2,61,563.00
-46,755.00
-17.88%
Earnings per share (EPS)
117.02
325.08
-208.06
-64.00%
Diluted Earnings per share
117.02
325.08
-208.06
-64.00%
Operating Profit Margin (Excl OI)
8.74%
8.74%
0.00
0.00%
Gross Profit Margin
17.86%
14.89%
0.00
2.97%
PAT Margin
7.87%
6.82%
0.00
1.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,231.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.15% vs 5.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,284.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.33% vs -2.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,583.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.16% vs 10.28% in Dec 2024
Annual - Interest
Interest 24.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 60.53% vs 16.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.74%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






