Tobii Dynavox AB

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: SE0017105620
SEK
80.80
-28.7 (-26.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,467.00
1,972.10
1,613.30
1,216.40
871.60
895.20
908.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,467.00
1,972.10
1,613.30
1,216.40
871.60
895.20
908.80
Raw Material Cost
779.00
615.90
518.90
428.50
301.00
303.50
315.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
901.20
735.60
559.50
422.10
408.00
408.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.00
49.90
42.70
24.30
19.40
22.40
23.40
Selling and Distribution Expenses
1,181.00
951.70
781.20
580.70
396.30
356.00
375.60
Other Expenses
19.80
-76.72
-61.48
-44.54
-32.42
-32.18
-31.08
Total Expenditure (Excl Depreciation)
2,205.00
1,751.50
1,463.60
1,147.60
814.60
768.10
812.10
Operating Profit (PBDIT) excl Other Income
262
220.6
149.70000000000002
68.8
57
127.10000000000001
96.7
Other Income
-9.00
6.90
12.00
9.20
2.90
-9.70
7.70
Operating Profit (PBDIT)
481.00
313.80
226.90
121.30
91.80
147.00
128.40
Interest
47.00
49.90
42.70
24.30
19.40
22.40
23.40
Exceptional Items
0.00
-0.60
0.00
0.00
0.00
8.40
0.00
Gross Profit (PBDT)
1,688.00
1,356.20
1,094.40
787.90
570.60
591.70
593.60
Depreciation
228.00
86.30
65.20
43.30
31.90
29.60
24.00
Profit Before Tax
207.00
176.90
119.00
53.70
40.50
103.40
81.00
Tax
42.00
31.10
14.90
5.10
10.70
-26.40
13.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.00
145.80
104.10
48.60
29.80
129.80
67.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.00
145.80
104.10
48.60
29.80
129.80
67.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.00
145.80
104.10
48.60
29.80
129.80
67.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.0
0.0
Reserves
602.00
453.70
297.80
210.60
139.50
29.30
-97.40
Earnings per share (EPS)
1.56
1.37
0.98
0.46
0.3
1.3
0.68
Diluted Earnings per share
1.56
1.37
0.98
0.46
0.3
1.3
0.68
Operating Profit Margin (Excl OI)
10.62%
11.18%
9.28%
5.66%
6.54%
14.2%
10.64%
Gross Profit Margin
17.63%
13.35%
11.42%
7.97%
8.31%
14.86%
11.55%
PAT Margin
6.73%
7.39%
6.45%
4.0%
3.42%
14.5%
7.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 25.10% vs 22.24% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 13.85% vs 40.06% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 59.66% vs 42.81% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -5.81% vs 16.86% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Tobii Dynavox AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
2,467.00
739.80
1,727.20
233.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,467.00
739.80
1,727.20
233.47%
Raw Material Cost
779.00
601.41
177.59
29.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
431.05
-431.05
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
47.00
12.53
34.47
275.10%
Selling and Distribution Expenses
1,181.00
-52.90
1,233.90
2,332.51%
Other Expenses
19.80
-39.07
58.87
150.68%
Total Expenditure (Excl Depreciation)
2,205.00
601.41
1,603.59
266.64%
Operating Profit (PBDIT) excl Other Income
262.00
138.39
123.61
89.32%
Other Income
-9.00
1.61
-10.61
-659.01%
Operating Profit (PBDIT)
481.00
229.08
251.92
109.97%
Interest
47.00
12.53
34.47
275.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,688.00
138.39
1,549.61
1,119.74%
Depreciation
228.00
81.47
146.53
179.86%
Profit Before Tax
207.00
135.07
71.93
53.25%
Tax
42.00
23.39
18.61
79.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
166.00
111.69
54.31
48.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
166.00
111.69
54.31
48.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.00
111.69
54.31
48.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.04
0.00
Reserves
602.00
359.33
242.67
67.53%
Earnings per share (EPS)
1.56
8.35
-6.79
-81.32%
Diluted Earnings per share
1.56
8.35
-6.79
-81.32%
Operating Profit Margin (Excl OI)
10.62%
19.73%
0.00
-9.11%
Gross Profit Margin
17.63%
29.27%
0.00
-11.64%
PAT Margin
6.73%
15.10%
0.00
-8.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 246.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.10% vs 22.24% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 16.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.85% vs 40.06% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 59.66% vs 42.81% in Dec 2024

Annual - Interest
Interest 4.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.81% vs 16.86% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.62%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024